Share This Listing

Message

961 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Executive Summary

1069 N Oxford Ave is a 10-unit multifamily value-add opportunity offered at $2,100,000 ($210,000/unit | $269.37/SF) near Larchmont Village — one of Los Angeles' most supply-constrained and renter-driven submarkets. Built in 1959 on a 9,017 SF lot, the property features a balanced mix of seven one-bedroom/one-bath and three two-bedroom/two-bath residences, each averaging 780 SF across 7,796 SF of building area. With all ten units currently occupied and generating $16,121 in monthly gross rent, the asset delivers immediate cash flow from close of escrow at a 5.42% in-place cap rate and a 1.07x debt service coverage ratio. Current rents average $1,612 per unit against market rents of $2,150–$2,717 — a 44% average discount representing approximately $85,000 in annual NOI growth achievable entirely through natural tenant turnover, with no capital improvement program required. One unit currently sits 66% below market rent — the single largest upside opportunity in the portfolio. Subject to the Los Angeles Rent Stabilization Ordinance, the incoming owner captures rent increases systematically at each vacancy — building toward stabilization one turnover at a time. At full market rents, NOI grows from $113,791 to $191,105, delivering a 9.10% pro forma cap rate, a 7.54 GRM, and a 12.79% cash-on-cash return on conventional financing. The property's separately metered electric and gas shift utility costs to residents, keeping pro forma expenses at just 27.75% of EGI — well below typical multifamily benchmarks. With 13 on-site parking spaces in a dense urban corridor where parking commands a premium, the asset is well-positioned for long-term occupancy stability and rent growth.

Data Room Click Here to Access

Property Facts

Price $2,100,000
Price Per Unit $210,000
Sale Type Investment
Cap Rate 5.42%
Gross Rent Multiplier 10.86
No. Units 10
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 0.21 AC
Building Size 7,796 SF
Average Occupancy 100%
No. Stories 2
Year Built 1959
Parking Ratio 0.9/1,000 SF
Zoning RD1.5

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 7 $1,488 780
2+2 3 $1,902 780
Moderately walkable
70/100
Moderately drivable
70/100
Strong public transit
80/100
Fairly bikeable
40/100

Property Taxes

Property Taxes

Parcel Number
5536-023-021
Land Assessment
$861,994
Improvements Assessment
$684,667
Total Assessment
$1,546,661
  • Listing ID: 40993357

  • Date on Market: 6/19/2026

  • Last Updated:

  • Address: 1069 N Oxford Ave, Los Angeles, CA 90029

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}