Log In/Sign Up
Your email has been sent.
1001 N Croft Ave 8 Unit Apartment Building $3,795,000 ($474,375/Unit) 5.01% Cap Rate Los Angeles, CA 90069



Investment Highlights
- Built in 1988 not subject to LA RSO
- Excellent unit mix 6 2+2s and 2 1+1s
- West Hollywood zip code 90069 in Los Angeles
- Value-add opportunity
Executive Summary
True North CRE is pleased to present 1001 N. Croft Avenue, an eight-unit multifamily investment opportunity in
one of Los Angeles' most supply-constrained rental submarkets. Built in 1988, the property is exempt from the Los Angeles Rent Stabilization Ordinance (LARSO) and is governed solely by AB 1482, giving ownership meaningful flexibility rarely found in this location. In-place rents sit approximately 20% below market, and because the
property falls outside LARSO, a new owner can immediately implement the full 8.7% rent increase currently permitted under AB 1482 on seven of the eight units. This combination of day-one income growth and long-term mark-to-market upside, in a non-rent-controlled asset west of La Brea, positions 1001 N. Croft Avenue as a rare
opportunity to acquire durable cash flow with a clear path to significantly higher returns.
The unit mix consists of six spacious two-bedroom, two-bathroom units and two one-bedroom, one-bathroom units. Each unit is fully equipped with a gas stove, dishwasher, refrigerator, microwave, and in-unit washer and dryer, complemented by granite countertops and wood flooring throughout. Central air conditioning and heat in
every unit further distinguishes the property from its competitive set. Private outdoor space is a defining feature: every unit enjoys a balcony, while Units 201 and 204 each feature two patios, and top-floor units are enhanced by vaulted ceilings. Parking is well provided — seven tandem spaces and one single space give every unit dedicated
on-site parking, and one unit has been upgraded with a tenant-installed EV charger. Utility structure is investor friendly, with ownership responsible only for water, trash, and sewer.
1001 N. Croft Avenue sits in the heart of the West Hollywood / Beverly Grove corridor, one of the most desirable and consistently high-performing rental locations in Los Angeles. Residents are moments from the Melrose District's shopping and dining, the Santa Monica Boulevard commercial corridor, and the design showrooms of the
West Hollywood Design District. The Beverly Center, The Grove, and Cedars-Sinai Medical Center — one of the region's largest employers — are all within a short drive, with the employment centers of Century City, Beverly Hills, and Hollywood's studio and media campuses minutes away.
All financial information assumes the allowable rent increase of 8.7% is given by the buyer.
one of Los Angeles' most supply-constrained rental submarkets. Built in 1988, the property is exempt from the Los Angeles Rent Stabilization Ordinance (LARSO) and is governed solely by AB 1482, giving ownership meaningful flexibility rarely found in this location. In-place rents sit approximately 20% below market, and because the
property falls outside LARSO, a new owner can immediately implement the full 8.7% rent increase currently permitted under AB 1482 on seven of the eight units. This combination of day-one income growth and long-term mark-to-market upside, in a non-rent-controlled asset west of La Brea, positions 1001 N. Croft Avenue as a rare
opportunity to acquire durable cash flow with a clear path to significantly higher returns.
The unit mix consists of six spacious two-bedroom, two-bathroom units and two one-bedroom, one-bathroom units. Each unit is fully equipped with a gas stove, dishwasher, refrigerator, microwave, and in-unit washer and dryer, complemented by granite countertops and wood flooring throughout. Central air conditioning and heat in
every unit further distinguishes the property from its competitive set. Private outdoor space is a defining feature: every unit enjoys a balcony, while Units 201 and 204 each feature two patios, and top-floor units are enhanced by vaulted ceilings. Parking is well provided — seven tandem spaces and one single space give every unit dedicated
on-site parking, and one unit has been upgraded with a tenant-installed EV charger. Utility structure is investor friendly, with ownership responsible only for water, trash, and sewer.
1001 N. Croft Avenue sits in the heart of the West Hollywood / Beverly Grove corridor, one of the most desirable and consistently high-performing rental locations in Los Angeles. Residents are moments from the Melrose District's shopping and dining, the Santa Monica Boulevard commercial corridor, and the design showrooms of the
West Hollywood Design District. The Beverly Center, The Grove, and Cedars-Sinai Medical Center — one of the region's largest employers — are all within a short drive, with the employment centers of Century City, Beverly Hills, and Hollywood's studio and media campuses minutes away.
All financial information assumes the allowable rent increase of 8.7% is given by the buyer.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$290,958
|
$36.89
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$8,729
|
$1.11
|
| Effective Gross Income |
$282,229
|
$35.78
|
| Taxes |
$45,161
|
$5.73
|
| Operating Expenses |
$47,066
|
$5.97
|
| Total Expenses |
$92,227
|
$11.69
|
| Net Operating Income |
$190,002
|
$24.09
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $290,958 |
| Annual Per SF | $36.89 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $8,729 |
| Annual Per SF | $1.11 |
| Effective Gross Income | |
|---|---|
| Annual | $282,229 |
| Annual Per SF | $35.78 |
| Taxes | |
|---|---|
| Annual | $45,161 |
| Annual Per SF | $5.73 |
| Operating Expenses | |
|---|---|
| Annual | $47,066 |
| Annual Per SF | $5.97 |
| Total Expenses | |
|---|---|
| Annual | $92,227 |
| Annual Per SF | $11.69 |
| Net Operating Income | |
|---|---|
| Annual | $190,002 |
| Annual Per SF | $24.09 |
Property Facts
| Price | $3,795,000 | Apartment Style | Low-Rise |
| Price Per Unit | $474,375 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.15 AC |
| Cap Rate | 5.01% | Building Size | 7,888 SF |
| Gross Rent Multiplier | 13 | No. Stories | 2 |
| No. Units | 8 | Year Built | 1988 |
| Property Type | Multifamily | Parking Ratio | 1.77/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R3-1 - Limited Density Multiple Residence | ||
| Price | $3,795,000 |
| Price Per Unit | $474,375 |
| Sale Type | Investment |
| Cap Rate | 5.01% |
| Gross Rent Multiplier | 13 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.15 AC |
| Building Size | 7,888 SF |
| No. Stories | 2 |
| Year Built | 1988 |
| Parking Ratio | 1.77/1,000 SF |
| Zoning | R3-1 - Limited Density Multiple Residence |
Amenities
Unit Amenities
- Balcony
- Microwave
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 2 | - | 867 |
| 2+2 | 6 | - | 1,008 - 1,027 |
1 1
Very walkable
80/100
Fairly drivable
50/100
Good public transit
70/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 5529-007-027 | Total Assessment | $1,904,164 (2026) |
| Land Assessment | $639,621 (2026) | Annual Taxes | $45,161 ($5.73/SF) |
| Improvements Assessment | $1,264,543 (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
5529-007-027
Land Assessment
$639,621 (2026)
Improvements Assessment
$1,264,543 (2026)
Total Assessment
$1,904,164 (2026)
Annual Taxes
$45,161 ($5.73/SF)
Tax Year
2025
1 of 16
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
