Log In/Sign Up
Your email has been sent.
Samoa Apartments 1014 N Oxford Ave 16 Unit Apartment Building $4,395,000 ($274,688/Unit) 5.23% Cap Rate Los Angeles, CA 90029
INVESTMENT HIGHLIGHTS
- great opportunity for investors!
EXECUTIVE SUMMARY
Investment Opportunity in Los Angeles
This 16-unit multifamily property presents a great opportunity for investors looking to expand their portfolio. Zoned LARD1.5, it offers potential for long-term hold or future redevelopment. Located in an evolving neighborhood, this property provides flexibility and value for the right buyer.
This 16-unit multifamily property presents a great opportunity for investors looking to expand their portfolio. Zoned LARD1.5, it offers potential for long-term hold or future redevelopment. Located in an evolving neighborhood, this property provides flexibility and value for the right buyer.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$229,877
|
$25.18
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$229,877
|
$25.18
|
| Taxes |
$13,563
|
$1.49
|
| Operating Expenses |
$138,342
|
$15.16
|
| Total Expenses |
$151,905
|
$16.64
|
| Net Operating Income |
$77,972
|
$8.54
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $229,877 |
| Annual Per SF | $25.18 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $229,877 |
| Annual Per SF | $25.18 |
| Taxes | |
|---|---|
| Annual | $13,563 |
| Annual Per SF | $1.49 |
| Operating Expenses | |
|---|---|
| Annual | $138,342 |
| Annual Per SF | $15.16 |
| Total Expenses | |
|---|---|
| Annual | $151,905 |
| Annual Per SF | $16.64 |
| Net Operating Income | |
|---|---|
| Annual | $77,972 |
| Annual Per SF | $8.54 |
PROPERTY FACTS
| Price | $4,395,000 | Apartment Style | Low-Rise |
| Price Per Unit | $274,688 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.19 AC |
| Cap Rate | 5.23% | Building Size | 9,128 SF |
| No. Units | 16 | Average Occupancy | 87% |
| Property Type | Multifamily | No. Stories | 2 |
| Property Subtype | Apartment | Year Built | 1964 |
| Zoning | LARD 1.5 - Restricted Density Multiple | ||
| Price | $4,395,000 |
| Price Per Unit | $274,688 |
| Sale Type | Investment |
| Cap Rate | 5.23% |
| No. Units | 16 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.19 AC |
| Building Size | 9,128 SF |
| Average Occupancy | 87% |
| No. Stories | 2 |
| Year Built | 1964 |
| Zoning | LARD 1.5 - Restricted Density Multiple |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 8 | $1,800 | 355 |
| 1+1 | 6 | $2,200 | 650 |
| 2+1 | 2 | $2,650 | 950 |
1 1
Walk Score®
Walker's Paradise (94)
PROPERTY TAXES
| Parcel Number | 5536-025-007 | Total Assessment | $1,025,874 (2025) |
| Land Assessment | $586,608 (2025) | Annual Taxes | $13,563 ($1.49/SF) |
| Improvements Assessment | $439,266 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
5536-025-007
Land Assessment
$586,608 (2025)
Improvements Assessment
$439,266 (2025)
Total Assessment
$1,025,874 (2025)
Annual Taxes
$13,563 ($1.49/SF)
Tax Year
2024
1 of 80
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Samoa Apartments | 1014 N Oxford Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.