Log In/Sign Up
Your email has been sent.
10905 Dalerose Ave - Brand New Construction 3 Unit Triplex 3 Unit Apartment Building Offered at $2,249,000 at a 5.89% Cap Rate Inglewood, CA 90304
Investment Highlights
- Brand New Construction Triplex
- One Two Story Detached Unit
- Close to Sofi Stadium, Intuit Dome and LAX
- Two Three Story Unit
- Attached Garages
Executive Summary
Thompson Team Real Estate is proud to exclusively offer this Stunning Brand-New Construction Three-Unit Luxury Property Near SoFi Stadium, Intuit Dome & LAX - Introducing a one-of-a-kind new construction three-unit property that blends modern design, spacious layouts, and premium finishes—perfect for investors, multi-generational living, or short-term rental opportunities such as Airbnb. This exceptional development features two full-size residences (2,355 sq. ft. and 2,242 sq. ft. - B.T.V) each with attached two-car garages, plus a standalone two-story ADU offering 1,423 sq. ft. (B.T.V) of private living space. Every unit showcases open-concept floor plans, luxury flooring, and high-end finishes throughout. The gourmet kitchens come equipped with stainless steel appliances and quartz countertops, creating a sleek, modern aesthetic that’s both functional and stylish. Each bedroom includes its own en-suite bathroom, while the primary suites offer walk-in closets and private balconies for relaxing evenings. With in-unit laundry, ample storage, and abundant natural light, these homes deliver comfort and convenience at every turn. Located minutes from SoFi Stadium, the Intuit Dome, and LAX, this property offers unparalleled access to world-class entertainment, dining, and travel. Whether you’re seeking a prime income-producing investment or a luxurious multi-unit compound, this property truly lives like a modern townhome development—each unit boasting space, privacy, and upscale design rarely found in today’s market.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,249,000 | Apartment Style | Townhome |
| Price Per Unit | $749,667 | Lot Size | 0.13 AC |
| Sale Type | Investment | Building Size | 6,020 SF |
| Cap Rate | 5.89% | No. Stories | 3 |
| Gross Rent Multiplier | 13.5 | Year Built | 2025 |
| No. Units | 3 | Parking Ratio | 0.33/1,000 SF |
| Property Type | Multifamily | ||
| Zoning | LCR2VV | ||
| Price | $2,249,000 |
| Price Per Unit | $749,667 |
| Sale Type | Investment |
| Cap Rate | 5.89% |
| Gross Rent Multiplier | 13.5 |
| No. Units | 3 |
| Property Type | Multifamily |
| Apartment Style | Townhome |
| Lot Size | 0.13 AC |
| Building Size | 6,020 SF |
| No. Stories | 3 |
| Year Built | 2025 |
| Parking Ratio | 0.33/1,000 SF |
| Zoning | LCR2VV |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Balcony
- Cable Ready
- Dishwasher
- Disposal
- Microwave
- Heating
- Refrigerator
- Oven
- Stainless Steel Appliances
- Range
- Tub/Shower
- Deck
- Vinyl Flooring
- Large Bedrooms
- Quartz Countertops
Site Amenities
- 24 Hour Access
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 8+4 | 2 | $4,800 | - |
| 2+2.5 | 1 | $4,500 | - |
1 1
Moderately walkable
60/100
Exceptionally drivable
90/100
Some public transit
50/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 4037-001-020 | Total Assessment | $478,380 (2025) |
| Land Assessment | $382,704 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $95,676 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
4037-001-020
Land Assessment
$382,704 (2025)
Improvements Assessment
$95,676 (2025)
Total Assessment
$478,380 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 77
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
10905 Dalerose Ave - Brand New Construction 3 Unit Triplex