Log In/Sign Up
Your email has been sent.
Gonda Street Apartments 113-119 Gonda St 16 Unit Apartment Building $5,600,000 ($350,000/Unit) 7.50% Cap Rate Watsonville, CA 95076



Investment Highlights
- 16-unit multifamily investment opportunity
- Onsite Laundry and ample onsite parking for residents
- All units are spacious 3-bedroom floorplans
Executive Summary
113-119 Gonda Street presents a rare value-add multifamily investment opportunity now offered at an attractive 7.5% capitalization rate following a significant price reduction. This 16-unit apartment community is located in unincorporated Monterey County near the Watsonville city limits and offers investors the opportunity to acquire a well-performing asset at a compelling yield in California's highly sought-after Central Coast market.
The property features an attractive unit mix consisting entirely of spacious three-bedroom floor plans, including a combination of 3 Bedroom / 2 Bath and 3 Bedroom / 1.5 Bath units. These larger family-oriented residences continue to experience strong demand due to the limited availability of quality workforce housing throughout the region.
Property amenities include onsite laundry facilities, ample resident parking, functional floor plans, and consistently strong occupancy. The scarcity of large three-bedroom rental units in the surrounding market provides excellent long-term fundamentals and continued potential for rental growth.
Ideally situated with convenient access to Highway 1, the property offers excellent connectivity to Watsonville, Santa Cruz County, Monterey Bay, Salinas, and numerous major employment centers. The area is supported by a diverse economy driven by agriculture, healthcare, education, hospitality, logistics, and a broad range of service industries.
With a newly reduced asking price, an impressive 7.5% cap rate, stable in-place income, and strong long-term appreciation potential, 113-119 Gonda Street represents one of the most compelling multifamily investment opportunities currently available on California's Central Coast.
The property features an attractive unit mix consisting entirely of spacious three-bedroom floor plans, including a combination of 3 Bedroom / 2 Bath and 3 Bedroom / 1.5 Bath units. These larger family-oriented residences continue to experience strong demand due to the limited availability of quality workforce housing throughout the region.
Property amenities include onsite laundry facilities, ample resident parking, functional floor plans, and consistently strong occupancy. The scarcity of large three-bedroom rental units in the surrounding market provides excellent long-term fundamentals and continued potential for rental growth.
Ideally situated with convenient access to Highway 1, the property offers excellent connectivity to Watsonville, Santa Cruz County, Monterey Bay, Salinas, and numerous major employment centers. The area is supported by a diverse economy driven by agriculture, healthcare, education, hospitality, logistics, and a broad range of service industries.
With a newly reduced asking price, an impressive 7.5% cap rate, stable in-place income, and strong long-term appreciation potential, 113-119 Gonda Street represents one of the most compelling multifamily investment opportunities currently available on California's Central Coast.
Data Room Click Here to Access
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$551,436
|
$32.23
|
| Other Income |
$48,202
|
$2.82
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$599,638
|
$35.05
|
| Taxes |
$53,578
|
$3.13
|
| Operating Expenses |
$126,298
|
$7.38
|
| Total Expenses |
$179,876
|
$10.51
|
| Net Operating Income |
$419,762
|
$24.53
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $551,436 |
| Annual Per SF | $32.23 |
| Other Income | |
|---|---|
| Annual | $48,202 |
| Annual Per SF | $2.82 |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $599,638 |
| Annual Per SF | $35.05 |
| Taxes | |
|---|---|
| Annual | $53,578 |
| Annual Per SF | $3.13 |
| Operating Expenses | |
|---|---|
| Annual | $126,298 |
| Annual Per SF | $7.38 |
| Total Expenses | |
|---|---|
| Annual | $179,876 |
| Annual Per SF | $10.51 |
| Net Operating Income | |
|---|---|
| Annual | $419,762 |
| Annual Per SF | $24.53 |
Property Facts
| Price | $5,600,000 | Apartment Style | Garden |
| Price Per Unit | $350,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.80 AC |
| Cap Rate | 7.50% | Building Size | 17,110 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 100% |
| Gross Rent Multiplier | 10.84 | No. Stories | 2 |
| No. Units | 16 | Year Built | 1989 |
| Property Type | Multifamily | Parking Ratio | 1.87/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | RM | ||
| Price | $5,600,000 |
| Price Per Unit | $350,000 |
| Sale Type | Investment |
| Cap Rate | 7.50% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 10.84 |
| No. Units | 16 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.80 AC |
| Building Size | 17,110 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1989 |
| Parking Ratio | 1.87/1,000 SF |
| Zoning | RM |
Amenities
Unit Amenities
- Heating
- Kitchen
- Oven
- Range
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+1 | 8 | $3,025 | 1,043 |
| 3+2 | 8 | $3,150 | 1,103 |
Somewhat walkable
20/100
Exceptionally drivable
90/100
Limited public transit
20/100
Somewhat bikeable
30/100
Property Taxes
| Parcel Number | 117-371-011-000 | Total Assessment | $3,732,077 |
| Land Assessment | $341,347 | Annual Taxes | $53,578 ($3.13/SF) |
| Improvements Assessment | $3,390,730 | Tax Year | 2025 |
Property Taxes
Parcel Number
117-371-011-000
Land Assessment
$341,347
Improvements Assessment
$3,390,730
Total Assessment
$3,732,077
Annual Taxes
$53,578 ($3.13/SF)
Tax Year
2025
1 of 24
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Contact the Sale Advisor
Gonda Street Apartments | 113-119 Gonda St

