Log In/Sign Up
Your email has been sent.
114 Orchard St 5,600 SF 100% Leased Retail Building Newark, NJ 07102 $865,000 ($154.46/SF) 8.56% Cap Rate
Executive Summary
Beautiful building, built in 2012. Two apartments, over a 2800 SF retail space.
Apt. 1 is a Three-Bedroom, generating $2000 in rent
Apt. 2 is a Two-Bedroom, generating $2180 in rent
The commercial space is an event space generating $3,950 in rent.
Wonderful, paying tenants.
Apt. 1 is a Three-Bedroom, generating $2000 in rent
Apt. 2 is a Two-Bedroom, generating $2180 in rent
The commercial space is an event space generating $3,950 in rent.
Wonderful, paying tenants.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment
Property Type
Retail
Property Subtype
Storefront Retail/Residential
Building Size
5,600 SF
Building Class
C
Year Built
2013
Price
$865,000
Price Per SF
$154.46
Cap Rate
8.56%
NOI
$74,024
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Building FAR
1.61
Lot Size
0.08 AC
Zoning
RDV - Redevelopment zone
Frontage
60’ on Orchard St
Amenities
- Bus Line
- Signage
Very walkable
80/100
Fairly drivable
50/100
Exceptional public transit
100/100
Fairly bikeable
50/100
Nearby Major Retailers
Property Taxes
| Parcel Number | 14-00890-0000-00060 | Total Assessment | $224,500 (2026) |
| Land Assessment | $98,000 (2026) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $126,500 (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
14-00890-0000-00060
Land Assessment
$98,000 (2026)
Improvements Assessment
$126,500 (2026)
Total Assessment
$224,500 (2026)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 15
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
114 Orchard St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.