Log In/Sign Up
Your email has been sent.
1355-1365 Stockton St 47 Unit Apartment Building $6,700,000 ($142,553/Unit) 7.01% Cap Rate San Francisco, CA 94133
Investment Highlights
- Day-One Cash Flow at 7.01% Cap Rate
- 47-Unit Mixed-Use Building
- North Beach Submarket
- Stabilized NNN Commercial Income
- 96% Physical Occupancy
Executive Summary
1355 Stockton Street is a 47-unit mixed-use building on the corner of Stockton and Green in San Francisco's North Beach submarket. Built in 1907, the three-story property totals 12,309 square feet. Two ground-floor commercial suites are occupied by Metropolitan Bank and Taishan Restaurant.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Amenities
Site Amenities
- On-Site Retail
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 47 | - | - |
1 1
Exceptionally walkable
100/100
Moderately drivable
60/100
Exceptional public transit
100/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 0147-001 | Total Assessment | $5,796,840 |
| Land Assessment | $4,057,789 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,739,051 | Tax Year | 2025 |
Property Taxes
Parcel Number
0147-001
Land Assessment
$4,057,789
Improvements Assessment
$1,739,051
Total Assessment
$5,796,840
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 14
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
