Log In/Sign Up
Your email has been sent.
1544 S New Ave 5 Unit Apartment Building $1,888,000 ($377,600/Unit) 3.12% Cap Rate San Gabriel, CA 91776
Investment Highlights
- All Single Story
- New Roof
- Laundry Hookups
- All 2Bed +1Bath
- New Electric Main & Sub-Panels
- Individual Water Heaters
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,888,000 | Apartment Style | Low-Rise |
| Price Per Unit | $377,600 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.24 AC |
| Cap Rate | 3.12% | Building Size | 4,179 SF |
| Gross Rent Multiplier | 17.55 | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 1954 |
| Property Subtype | Apartment | Parking Ratio | 1.91/1,000 SF |
| Zoning | SLR3YY | ||
| Price | $1,888,000 |
| Price Per Unit | $377,600 |
| Sale Type | Investment |
| Cap Rate | 3.12% |
| Gross Rent Multiplier | 17.55 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.24 AC |
| Building Size | 4,179 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 1954 |
| Parking Ratio | 1.91/1,000 SF |
| Zoning | SLR3YY |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 1 | $1,775 | 810 |
| 2+1 | 1 | $1,825 | 810 |
| 2+1 | 1 | $1,795 | 810 |
| 2+1 | 1 | $1,795 | 810 |
| 2+1 | 1 | $1,775 | 810 |
1 1
Moderately walkable
70/100
Exceptionally drivable
90/100
Some public transit
40/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 5360-014-012 | Total Assessment | $547,071 |
| Land Assessment | $221,519 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $325,552 | Tax Year | 2025 |
Property Taxes
Parcel Number
5360-014-012
Land Assessment
$221,519
Improvements Assessment
$325,552
Total Assessment
$547,071
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 14
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1544 S New Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.