Log In/Sign Up
Your email has been sent.
284 I St 4 Unit Apartment Building $2,000,000 ($500,000/Unit) 3.02% Cap Rate Livermore, CA 94551
Investment Highlights
- Central Heating and Air Conditioning
- In-Unit Washer/Dryers
- Completely rebuilt from the ground up in 2018 with all new electrical and plumbing
- Tankless Water Heaters
Executive Summary
Exceptional Investment Opportunity in the Heart of Livermore — This beautifully renovated fourplex was completely rebuilt from the ground up in 2018, offering investors and tenants the rare combination of modern construction, premium finishes, and an unbeatable location. The property features all-new electrical and plumbing systems, central heating and air conditioning, tankless water heaters, and in-unit washer/dryers in every unit.
Each residence is thoughtfully designed with high-end finishes throughout, including granite countertops, shaker-style cabinetry, stainless steel appliances, luxury vinyl plank flooring, and ceiling fans. Residents will enjoy contemporary living just moments from the vibrant downtown Livermore dining, shopping, entertainment, and nightlife scene. A truly turnkey multifamily asset in one of the East Bay’s most desirable rental markets.
Each residence is thoughtfully designed with high-end finishes throughout, including granite countertops, shaker-style cabinetry, stainless steel appliances, luxury vinyl plank flooring, and ceiling fans. Residents will enjoy contemporary living just moments from the vibrant downtown Livermore dining, shopping, entertainment, and nightlife scene. A truly turnkey multifamily asset in one of the East Bay’s most desirable rental markets.
Financial Summary (Actual - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,000,000 | Apartment Style | Low-Rise |
| Price Per Unit | $500,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.17 AC |
| Cap Rate | 3.02% | Building Size | 4,342 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 96% |
| Gross Rent Multiplier | 18.52 | No. Stories | 2 |
| No. Units | 4 | Year Built/Renovated | 1964/2018 |
| Property Type | Multifamily | Parking Ratio | 0.92/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Zoning | RM, Livermore | ||
| Price | $2,000,000 |
| Price Per Unit | $500,000 |
| Sale Type | Investment |
| Cap Rate | 3.02% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 18.52 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 4,342 SF |
| Average Occupancy | 96% |
| No. Stories | 2 |
| Year Built/Renovated | 1964/2018 |
| Parking Ratio | 0.92/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | RM, Livermore |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 4 | - | - |
1 1
Somewhat walkable
30/100
Very drivable
80/100
Good public transit
70/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 098-0260-021-07 | Total Assessment | $453,792 (2025) |
| Land Assessment | $136,137 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $317,655 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
098-0260-021-07
Land Assessment
$136,137 (2025)
Improvements Assessment
$317,655 (2025)
Total Assessment
$453,792 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
284 I St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.