Log In/Sign Up
Your email has been sent.
555 N I St 4 Unit Apartment Building Offered at $1,900,000 at a 3.50% Cap Rate Livermore, CA 94551
Investment Highlights
- Two newly built units in 2023, remaining two units newly renovated
- Stainless Steel Appliances
- Forced Heating and Air Conditioning
- In-Unit Washer/Dryers
Executive Summary
Turnkey Fourplex Opportunity in the Heart of Livermore — Located at 555 N I St, this attractive multifamily property offers a rare blend of classic charm and modern upgrades in one of Livermore’s most desirable rental locations. The property consists of four spacious 2-bedroom, 1-bath units, including two beautifully updated front units and two newly constructed cottage-style ADUs completed in 2023.
Designed to appeal to today’s renters, all units feature forced heating and air conditioning, luxury vinyl plank flooring, stainless steel appliances, shaker-style cabinetry, panel doors, and ceiling fans. The two front units also include private garages, adding additional convenience and value for tenants.
Situated just minutes from vibrant downtown Livermore, residents enjoy easy access to popular restaurants, shopping, wineries, entertainment, and commuter routes. This is an excellent opportunity to acquire a low-maintenance, high-demand multifamily asset with strong rental appeal and modern amenities throughout.
Designed to appeal to today’s renters, all units feature forced heating and air conditioning, luxury vinyl plank flooring, stainless steel appliances, shaker-style cabinetry, panel doors, and ceiling fans. The two front units also include private garages, adding additional convenience and value for tenants.
Situated just minutes from vibrant downtown Livermore, residents enjoy easy access to popular restaurants, shopping, wineries, entertainment, and commuter routes. This is an excellent opportunity to acquire a low-maintenance, high-demand multifamily asset with strong rental appeal and modern amenities throughout.
Data Room Click Here to Access
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,900,000 | Property Type | Multifamily |
| Price Per Unit | $475,000 | Lot Size | 0.17 AC |
| Sale Type | Investment | Building Size | 3,158 SF |
| Cap Rate | 3.50% | Average Occupancy | 100% |
| Sale Condition | 1031 Exchange | No. Stories | 1 |
| Gross Rent Multiplier | 16.67 | Year Built/Renovated | 1952/2023 |
| No. Units | 4 | Opportunity Zone |
Yes
|
| Price | $1,900,000 |
| Price Per Unit | $475,000 |
| Sale Type | Investment |
| Cap Rate | 3.50% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 16.67 |
| No. Units | 4 |
| Property Type | Multifamily |
| Lot Size | 0.17 AC |
| Building Size | 3,158 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built/Renovated | 1952/2023 |
| Opportunity Zone |
Yes |
Amenities
Unit Amenities
- Air Conditioning
- Dishwasher
- Washer/Dryer
- Heating
- Ceiling Fans
- Stainless Steel Appliances
- Vinyl Flooring
- Quartz Countertops
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 4 | $2,500 | 790 |
1 1
Fairly walkable
50/100
Very drivable
80/100
Good public transit
60/100
Fairly bikeable
50/100
1 of 16
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
555 N I St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.