Log In/Sign Up
Your email has been sent.
375 N I St 2 Unit Apartment Building Offered at $900,000 at a 3.33% Cap Rate Livermore, CA 94551
Investment Highlights
- Attached Garages
Executive Summary
Excellent Duplex Investment Opportunity in Livermore offering strong income potential and future upside. The property features two well-designed 2-bedroom, 1-bathroom units in a highly desirable rental market. Ideally located within walking distance to vibrant downtown Livermore, tenants enjoy convenient access to popular dining, shopping, entertainment, and nightlife. A rare opportunity to acquire a multifamily asset in one of the East Bay’s most sought-after communities.
Data Room Click Here to Access
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $900,000 | Property Type | Multifamily |
| Price Per Unit | $450,000 | Building Size | 1,500 SF |
| Sale Type | Investment | Average Occupancy | 100% |
| Cap Rate | 3.33% | No. Stories | 1 |
| Sale Condition | 1031 Exchange | Year Built | 1964 |
| Gross Rent Multiplier | 17.05 | Parking Ratio | 1.33/1,000 SF |
| No. Units | 2 | Opportunity Zone |
Yes
|
| Price | $900,000 |
| Price Per Unit | $450,000 |
| Sale Type | Investment |
| Cap Rate | 3.33% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 17.05 |
| No. Units | 2 |
| Property Type | Multifamily |
| Building Size | 1,500 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 1964 |
| Parking Ratio | 1.33/1,000 SF |
| Opportunity Zone |
Yes |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 2 | $2,500 | 750 |
1 1
Fairly walkable
50/100
Very drivable
80/100
Good public transit
60/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 098-0241-003-02 | Total Assessment | $331,574 |
| Land Assessment | $99,408 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $232,166 | Tax Year | 2025 |
Property Taxes
Parcel Number
098-0241-003-02
Land Assessment
$99,408
Improvements Assessment
$232,166
Total Assessment
$331,574
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 2
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
375 N I St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.