Log In/Sign Up
Your email has been sent.
300-302 S Mariposa Ave 5,088 SF 100% Leased Retail Building Los Angeles, CA 90020 $4,200,000 ($825.47/SF) 4.50% Cap Rate
INVESTMENT HIGHLIGHTS
- Free standing building with ample Parking
- Maximum Exposure
- 2nd Floor Patio space not included in SQFT
- Corner Lot
- 2nd Gen Restaurant
- Property has been fully renovated
EXECUTIVE SUMMARY
Property is currently fully occupied with an option to deliver 2nd floor space vacant at COE.
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$256,800
|
$50.47
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$256,800
|
$50.47
|
| Taxes |
$34,592
|
$6.80
|
| Operating Expenses |
$36,000
|
$7.08
|
| Total Expenses |
$70,592
|
$13.87
|
| Net Operating Income |
$186,208
|
$36.60
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $256,800 |
| Annual Per SF | $50.47 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $256,800 |
| Annual Per SF | $50.47 |
| Taxes | |
|---|---|
| Annual | $34,592 |
| Annual Per SF | $6.80 |
| Operating Expenses | |
|---|---|
| Annual | $36,000 |
| Annual Per SF | $7.08 |
| Total Expenses | |
|---|---|
| Annual | $70,592 |
| Annual Per SF | $13.87 |
| Net Operating Income | |
|---|---|
| Annual | $186,208 |
| Annual Per SF | $36.60 |
PROPERTY FACTS
Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Building Size
5,088 SF
Building Class
C
Year Built/Renovated
1980/2017
Price
$4,200,000
Price Per SF
$825.47
Cap Rate
4.50%
NOI
$189,000
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Building FAR
0.51
Lot Size
0.23 AC
Zoning
C2
Parking
21 Spaces (4.13 Spaces per 1,000 SF Leased)
AMENITIES
- 24 Hour Access
- Corner Lot
- Mezzanine
- Restaurant
- Security System
- Signage
- Skylights
- Roof Terrace
- Storage Space
- Monument Signage
- Air Conditioning
MAJOR TENANTS
- TENANT
- INDUSTRY
- SF OCCUPIED
- RENT/SF
- LEASE TYPE
- LEASE END
- Orchid Kitchen
- Retailer
- 5,088 SF
- $3.65
- Triple Net
- Oct 2030
| TENANT | INDUSTRY | SF OCCUPIED | RENT/SF | LEASE TYPE | LEASE END | |
| Orchid Kitchen | Retailer | 5,088 SF | $3.65 | Triple Net | Oct 2030 |
Walk Score®
Walker's Paradise (92)
Transit Score®
Excellent Transit (77)
NEARBY MAJOR RETAILERS
PROPERTY TAXES
| Parcel Number | 5502-003-009 | Total Assessment | $2,843,430 |
| Land Assessment | $2,321,170 | Annual Taxes | $34,592 ($6.80/SF) |
| Improvements Assessment | $522,260 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
5502-003-009
Land Assessment
$2,321,170
Improvements Assessment
$522,260
Total Assessment
$2,843,430
Annual Taxes
$34,592 ($6.80/SF)
Tax Year
2025
1 of 35
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
300-302 S Mariposa Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.