Log In/Sign Up
Your email has been sent.
11 Units | Atwater Village by Eric Dilanian 3025 Glenhurst Ave 11 Unit Apartment Building $2,300,000 ($209,091/Unit) 5.96% Cap Rate Los Angeles, CA 90039



Investment Highlights
- Eric Dilanian & The Dilanian Real Estate Advisors are pleased to present 11 Units in a prime pocket of Atwater Village!
- Extremely Limited Supply: Only one apartment building was listed and sold in Atwater Village during the past approximately 12 months
- Upside & Opportunity: Significant rental upside and potential ADU development opportunity
- Mid-century multifamily opportunity with 2 vacant units in the highly desirable, supply-constrained Atwater Village market. Blocks to Glendale Blvd!
- Building Specs: Built in 1965 | ±8,484 SF Building | ±12,000 SF Lot | R1-1-RIO Zoning. Parking: 10 Carport Parking Spaces
- Excellent Unit Mix: (8) 2 Bed + 1 Bath Units | (1) Two-Story 2 Bed + 1 Bath + Den Unit | (2) 0+1 Units
Executive Summary
Eric Dilanian with The Dilanian Real Estate Advisors, as part of RE/MAX Commercial & Investment Realty, is proud to present 3025 Glenhurst Avenue, a rare 11-unit mid-century
multifamily investment opportunity in the heart of Atwater Village, one of Los Angeles’ most supply-constrained rental markets. Offered for sale for the first time in approximately 35 years, the property is ideally situated just 3–4 blocks from Glendale Boulevard and Atwater Village’s popular collection of restaurants, cafés, bars, shops, and neighborhood amenities. Built in 1965, the property consists of approximately 8,484 square feet of improvements on an approximately 12,000-square-foot lot and features 10 carport parking spaces. The building is currently offered with TWO VACANT UNITS, providing an incoming investor with immediate leasing flexibility and an opportunity to capture current market rents. Recent capital improvements include approximately $60,000 in property upgrades and maintenance. Additional upside exists through the potential addition of Accessory Dwelling Units (ADUs), subject to buyer verification and applicable requirements. Opportunities of this scale are exceptionally limited in Atwater Village. Over the past approximately 12 months, only one comparable multifamily building has sold in the neighborhood—a six-unit property also sold by Eric Dilanian and The Dilanian Real Estate Advisors—highlighting the limited supply of apartment investment opportunities in this highly sought-after pocket of Los Angeles. With its prime Atwater Village location, proximity to Glendale and The Americana at Brand, two vacant units, mid-century character, parking, and long-term value-add potential, 3025 Glenhurst Avenue offers investors a rare opportunity to acquire a substantial multifamily asset in one of Northeast Los Angeles’ most desirable neighborhoods. **DISCLOSURE: ** Buyers are advised to conduct independent, thorough due diligence, including but not limited to verification of building square footage, unit count, lot size, legal bedroom/bathroom count, parking count, unit mix, year built, zoning & any Q Conditions, market rents, soft-story compliance, and the feasibility of constructing ADUs, additional units, and/or development feasibly. **DO NOT DISTURB TENANTS OR WALK ON PROPERTY - DRIVE BY ONLY **
multifamily investment opportunity in the heart of Atwater Village, one of Los Angeles’ most supply-constrained rental markets. Offered for sale for the first time in approximately 35 years, the property is ideally situated just 3–4 blocks from Glendale Boulevard and Atwater Village’s popular collection of restaurants, cafés, bars, shops, and neighborhood amenities. Built in 1965, the property consists of approximately 8,484 square feet of improvements on an approximately 12,000-square-foot lot and features 10 carport parking spaces. The building is currently offered with TWO VACANT UNITS, providing an incoming investor with immediate leasing flexibility and an opportunity to capture current market rents. Recent capital improvements include approximately $60,000 in property upgrades and maintenance. Additional upside exists through the potential addition of Accessory Dwelling Units (ADUs), subject to buyer verification and applicable requirements. Opportunities of this scale are exceptionally limited in Atwater Village. Over the past approximately 12 months, only one comparable multifamily building has sold in the neighborhood—a six-unit property also sold by Eric Dilanian and The Dilanian Real Estate Advisors—highlighting the limited supply of apartment investment opportunities in this highly sought-after pocket of Los Angeles. With its prime Atwater Village location, proximity to Glendale and The Americana at Brand, two vacant units, mid-century character, parking, and long-term value-add potential, 3025 Glenhurst Avenue offers investors a rare opportunity to acquire a substantial multifamily asset in one of Northeast Los Angeles’ most desirable neighborhoods. **DISCLOSURE: ** Buyers are advised to conduct independent, thorough due diligence, including but not limited to verification of building square footage, unit count, lot size, legal bedroom/bathroom count, parking count, unit mix, year built, zoning & any Q Conditions, market rents, soft-story compliance, and the feasibility of constructing ADUs, additional units, and/or development feasibly. **DO NOT DISTURB TENANTS OR WALK ON PROPERTY - DRIVE BY ONLY **
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,300,000 | Building Class | C |
| Price Per Unit | $209,091 | Lot Size | 0.28 AC |
| Sale Type | Investment | Building Size | 8,484 SF |
| Cap Rate | 5.96% | Average Occupancy | 97% |
| Gross Rent Multiplier | 10.28 | No. Stories | 2 |
| No. Units | 11 | Year Built | 1965 |
| Property Type | Multifamily | Parking Ratio | 1.18/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | R1-1-RIO | ||
| Price | $2,300,000 |
| Price Per Unit | $209,091 |
| Sale Type | Investment |
| Cap Rate | 5.96% |
| Gross Rent Multiplier | 10.28 |
| No. Units | 11 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.28 AC |
| Building Size | 8,484 SF |
| Average Occupancy | 97% |
| No. Stories | 2 |
| Year Built | 1965 |
| Parking Ratio | 1.18/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | R1-1-RIO |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 8 | - | - |
| Studios | 2 | - | - |
| 2+1.5 | 1 | - | - |
1 1
Moderately walkable
60/100
Exceptionally drivable
90/100
Some public transit
40/100
Exceptionally bikeable
90/100
Property Taxes
| Parcel Number | 5437-003-030 | Improvements Assessment | $689,921 (2026) |
| Land Assessment | $551,928 (2026) | Total Assessment | $1,241,849 (2026) |
Property Taxes
Parcel Number
5437-003-030
Land Assessment
$551,928 (2026)
Improvements Assessment
$689,921 (2026)
Total Assessment
$1,241,849 (2026)
1 of 18
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
11 Units | Atwater Village by Eric Dilanian | 3025 Glenhurst Ave
