Log In/Sign Up
3170 High St
Oakland, CA 94619
7% CAP, 9.2% Cash on Cash, 9.4 GRM, 3.15 LOAN · Multifamily Property For Sale
·
14 Units
Investment Highlights
- Existing first loan with First Republic Bank of $1,766,273 @ 3.15% payable monthly $7,698.61, due date 2031, buyer may take “subject to” if they elect
- Existing Cap 7%, Market Cap 10.5%
- Existing Gross Rent Multiplier 9.4 Market Gross Rent Multiplier 7.1
- 26% Upside in the Rents
- Existing Cash on Cash Return 9.2% Market Cash on Cash Return 7%
- Great unit mix of 2 bedrooms
Property Facts
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 3 | - | 615 |
| 2+1 | 11 | - | 775 |
Property Taxes
| Parcel Number | 032-2032-170-00 | Improvements Assessment | $1,982,159 |
| Land Assessment | $851,369 | Total Assessment | $2,833,528 |
Property Taxes
Parcel Number
032-2032-170-00
Land Assessment
$851,369
Improvements Assessment
$1,982,159
Total Assessment
$2,833,528
1 of 1
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
