Log In/Sign Up
Your email has been sent.
1718 Alameda Ave 1718 Alameda Ave 6 Unit Apartment Building $1,499,245 ($249,874/Unit) 5.03% Cap Rate Alameda, CA 94501
Investment Highlights
- 50% of units delivered vacant
- Large Lot
- Large basement for potential ADU
Financial Summary (Pro Forma - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$108,300
|
$30.49
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$108,300
|
$30.49
|
| Taxes |
$17,177
|
$4.84
|
| Operating Expenses |
$14,710
|
$4.14
|
| Total Expenses |
$31,887
|
$8.98
|
| Net Operating Income |
$76,413
|
$21.51
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $108,300 |
| Annual Per SF | $30.49 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $108,300 |
| Annual Per SF | $30.49 |
| Taxes | |
|---|---|
| Annual | $17,177 |
| Annual Per SF | $4.84 |
| Operating Expenses | |
|---|---|
| Annual | $14,710 |
| Annual Per SF | $4.14 |
| Total Expenses | |
|---|---|
| Annual | $31,887 |
| Annual Per SF | $8.98 |
| Net Operating Income | |
|---|---|
| Annual | $76,413 |
| Annual Per SF | $21.51 |
Property Facts
| Price | $1,499,245 | Building Class | C |
| Price Per Unit | $249,874 | Lot Size | 0.15 AC |
| Sale Type | Investment | Building Size | 3,552 SF |
| Cap Rate | 5.03% | Average Occupancy | 50% |
| No. Units | 6 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1909 |
| Property Subtype | Apartment | Parking Ratio | 0.88/1,000 SF |
| Apartment Style | Low-Rise |
| Price | $1,499,245 |
| Price Per Unit | $249,874 |
| Sale Type | Investment |
| Cap Rate | 5.03% |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.15 AC |
| Building Size | 3,552 SF |
| Average Occupancy | 50% |
| No. Stories | 2 |
| Year Built | 1909 |
| Parking Ratio | 0.88/1,000 SF |
1 1
Moderately walkable
60/100
Moderately drivable
70/100
Some public transit
50/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 072-0304-011-00 | Total Assessment | $1,500,000 |
| Land Assessment | $500,000 | Annual Taxes | $17,177 ($4.84/SF) |
| Improvements Assessment | $1,000,000 | Tax Year | 2026 |
Property Taxes
Parcel Number
072-0304-011-00
Land Assessment
$500,000
Improvements Assessment
$1,000,000
Total Assessment
$1,500,000
Annual Taxes
$17,177 ($4.84/SF)
Tax Year
2026
1 of 47
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
1718 Alameda Ave | 1718 Alameda Ave