Log In/Sign Up
Your email has been sent.
3530 Silver Oaks Way 5 Unit Apartment Building $1,999,999 ($400,000/Unit) 4.82% Cap Rate Livermore, CA 94550
Investment Highlights
- All units are 2 bedroom 1.5 bathroom
- Walking distance to downtown
- Amenities include pool, sport court and playground
Executive Summary
Marcus & Millichap is pleased to present 3530 Silver Oaks Way, a five-unit multifamily community located in Livermore, California, within Alameda County's Tri-Valley submarket of the East Bay. Constructed in 1988, the 6,250-square-foot building sits on a 0.3-acre (12,981-square-foot) lot zoned RM (multi-residential) and is held under Fee Simple Absolute ownership.
Data Room Click Here to Access
- Offering Memorandum
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,999,999 | Apartment Style | Low-Rise |
| Price Per Unit | $400,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.30 AC |
| Cap Rate | 4.82% | Building Size | 6,250 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 100% |
| Gross Rent Multiplier | 12.92 | No. Stories | 2 |
| No. Units | 5 | Year Built | 1988 |
| Property Type | Multifamily | Parking Ratio | 2.2/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | PUD, Livermore | ||
| Price | $1,999,999 |
| Price Per Unit | $400,000 |
| Sale Type | Investment |
| Cap Rate | 4.82% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 12.92 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.30 AC |
| Building Size | 6,250 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1988 |
| Parking Ratio | 2.2/1,000 SF |
| Zoning | PUD, Livermore |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Storage Space
- Washer/Dryer
Site Amenities
- Playground
- Pool
- Tennis Court
- Basketball Court
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1.5 | 5 | $2,800 | 1,250 |
1 1
Somewhat walkable
30/100
Very drivable
80/100
Some public transit
40/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 098A-0417-036-00 | Total Assessment | $1,319,909 |
| Land Assessment | $411,165 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $908,744 | Tax Year | 2025 |
Property Taxes
Parcel Number
098A-0417-036-00
Land Assessment
$411,165
Improvements Assessment
$908,744
Total Assessment
$1,319,909
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
3530 Silver Oaks Way
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.