Log In/Sign Up
Your email has been sent.
3625 Mentone Ave 9 Unit Apartment Building $2,595,000 ($288,333/Unit) 4.96% Cap Rate Los Angeles, CA 90034



Executive Summary
Roque & Mark Co. is pleased to represent this well maintained 9-unit apartment building in the most desirable living area of Palms - north of Venice Blvd. and steps to restaurants, shopping, and downtown Culver City. This property can be purchased separately or with 3735 Mentone Ave. Excellent unit mix consisting of (1) 3 beds + 2 baths, (3) 2 beds + 2 baths, (4) 1 bed + 1 bath, and (1) bachelor unit. The property is fully occupied and currently offered at a 12.5 GRM and 4.96% CAP rate with actual rents. Every unit has its own balcony or patio. Plenty of parking with 8 individual spaces and 10 total if used as tandem. There is an alley. All soft-story retrofitting and balcony inspections have been completed. Large building footprint with 8,102 sf of living area on an 8,259 sf lot. For investors, this is an opportunity to acquire a solid, well-located multifamily asset with lasting appeal and upside potential in an area known for high enduring desirability. This is a quiet street despite its close proximity to shops, cafes, and restaurants. Subject to City of Los Angeles Rent Stabilization.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$207,444
|
$19.63
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$4,149
|
$0.39
|
| Effective Gross Income |
$203,295
|
$19.23
|
| Taxes |
$28,545
|
$2.70
|
| Operating Expenses |
$46,017
|
$4.35
|
| Total Expenses |
$74,562
|
$7.05
|
| Net Operating Income |
$128,733
|
$12.18
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $207,444 |
| Annual Per SF | $19.63 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $4,149 |
| Annual Per SF | $0.39 |
| Effective Gross Income | |
|---|---|
| Annual | $203,295 |
| Annual Per SF | $19.23 |
| Taxes | |
|---|---|
| Annual | $28,545 |
| Annual Per SF | $2.70 |
| Operating Expenses | |
|---|---|
| Annual | $46,017 |
| Annual Per SF | $4.35 |
| Total Expenses | |
|---|---|
| Annual | $74,562 |
| Annual Per SF | $7.05 |
| Net Operating Income | |
|---|---|
| Annual | $128,733 |
| Annual Per SF | $12.18 |
Property Facts
| Price | $2,595,000 | Apartment Style | Low-Rise |
| Price Per Unit | $288,333 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.19 AC |
| Cap Rate | 4.96% | Building Size | 10,570 SF |
| Gross Rent Multiplier | 12.5 | Average Occupancy | 100% |
| No. Units | 9 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1962 |
| Property Subtype | Apartment | Parking Ratio | 1.7/1,000 SF |
| Zoning | LAR3 | ||
| Price | $2,595,000 |
| Price Per Unit | $288,333 |
| Sale Type | Investment |
| Cap Rate | 4.96% |
| Gross Rent Multiplier | 12.5 |
| No. Units | 9 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.19 AC |
| Building Size | 10,570 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1962 |
| Parking Ratio | 1.7/1,000 SF |
| Zoning | LAR3 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 1 | $2,895 | 1,400 |
| Studios | 1 | $1,250 | 400 |
| 2+2 | 1 | $1,914 | 1,100 |
| 1+1 | 1 | $1,750 | 600 |
| 3+2 | 1 | $2,046 | 1,700 |
| 1+1 | 1 | $1,843 | 600 |
| 1+1 | 1 | $1,995 | 600 |
| 1+1 | 1 | $1,551 | 600 |
| 2+2 | 1 | $1,943 | 1,100 |
1 1
Moderately walkable
70/100
Very drivable
80/100
Good public transit
70/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 4314-009-006 | Total Assessment | $975,787 |
| Land Assessment | $258,872 | Annual Taxes | $28,545 ($2.70/SF) |
| Improvements Assessment | $716,915 | Tax Year | 2025 |
Property Taxes
Parcel Number
4314-009-006
Land Assessment
$258,872
Improvements Assessment
$716,915
Total Assessment
$975,787
Annual Taxes
$28,545 ($2.70/SF)
Tax Year
2025
1 of 17
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
3625 Mentone Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
