Log In/Sign Up
Your email has been sent.
383 W 14th St 8 Unit Apartment Building $1,450,000 ($181,250/Unit) 7% Cap Rate San Pedro, CA 90731
Investment Highlights
- Strong In-Place Financials: 9.3 GRM and 7% Cap Rate on Current Income with Significant Upside Potential
- Excellent Unit Mix of All 1 Bed/1Bath Units. On-site Laundry (Owned machines) and 4 Uncovered Parking Spaces
- Strategically Located in a High-Demand Rental Pocket of San Pedro Near the New Waterfront Redevelopment Project
- Recent Capital Improvements Include Roof, Exterior Paint, Electrical Panels, Reinforced Foundation, Plumbing; 7 of 8 Units Have Been Renovated
- Opportunity to Add ADUs at the Rear of the Property (Buyer to Verify)
Executive Summary
excellent income producing investment property. well maintained asset in excellent location
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,450,000 | Apartment Style | Low-Rise |
| Price Per Unit | $181,250 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.11 AC |
| Cap Rate | 7% | Building Size | 5,180 SF |
| Gross Rent Multiplier | 9.3 | Average Occupancy | 100% |
| No. Units | 8 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1923 |
| Property Subtype | Apartment | Parking Ratio | 0.77/1,000 SF |
| Zoning | R4, LA County | ||
| Price | $1,450,000 |
| Price Per Unit | $181,250 |
| Sale Type | Investment |
| Cap Rate | 7% |
| Gross Rent Multiplier | 9.3 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.11 AC |
| Building Size | 5,180 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1923 |
| Parking Ratio | 0.77/1,000 SF |
| Zoning | R4, LA County |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 8 | $1,548 | 650 |
1 1
Fairly walkable
50/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 7456-021-034 | Total Assessment | $1,041,736 |
| Land Assessment | $449,840 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $591,896 | Tax Year | 2025 |
Property Taxes
Parcel Number
7456-021-034
Land Assessment
$449,840
Improvements Assessment
$591,896
Total Assessment
$1,041,736
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 22
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
383 W 14th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.