Share This Listing

Message

965 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Located just a few miles from West Harbor
  • 17 parking spaces

Executive Summary

No LA rent control! Positioned in a prime San Pedro location, this 13-unit multifamily investment opportunity offers strong income potential with an attractive unit mix of nine (9) one-bedroom units and four (4) two-bedroom units. The property features community laundry facilities, seventeen (17) on-site parking spaces, and separately metered utilities with tenants responsible for gas and electricity while ownership pays water, helping minimize operating expenses. One unit is currently vacant, presenting immediate upside potential for an owner-user or the opportunity to achieve market rental rates. Ideally situated near the rapidly evolving San Pedro waterfront, the property benefits from close proximity to the highly anticipated West Harbor redevelopment — an over $150 million, 42-acre waterfront destination planned to include restaurants, shopping, fresh markets, office space, a scenic promenade, and an open-air amphitheater for live entertainment. This transformative development is expected to continue driving demand and long-term growth throughout the area, making this an exceptional opportunity for investors seeking both current cash flow and future appreciation potential.

Financial Summary (Actual - 2025)

Annual Annual Per SF
Gross Rental Income $245,156 $19.31
Other Income - -
Vacancy Loss - -
Effective Gross Income $245,156 $19.31
Taxes - -
Operating Expenses - -
Total Expenses $105,615 $8.32
Net Operating Income $139,541 $10.99

Financial Summary (Actual - 2025)

Gross Rental Income
Annual $245,156
Annual Per SF $19.31
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $245,156
Annual Per SF $19.31
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $105,615
Annual Per SF $8.32
Net Operating Income
Annual $139,541
Annual Per SF $10.99

Property Facts

Price $3,350,000
Price Per Unit $257,692
Sale Type Investment
Cap Rate 4.10%
Gross Rent Multiplier 13.66
No. Units 13
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.23 AC
Building Size 12,696 SF
No. Stories 2
Year Built 1979
Parking Ratio 1.58/1,000 SF
Zoning R3, Los Angeles

Amenities

Unit Amenities

  • Balcony

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 9 - 685
2+1 4 - 1,028
Moderately walkable
60/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
7454-031-032
Land Assessment
$1,308,501
Improvements Assessment
$2,275,657
Total Assessment
$3,584,158
  • Listing ID: 40622585

  • Date on Market: 5/21/2026

  • Last Updated:

  • Address: 635 W 15th St, San Pedro, CA 90731

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}