Share This Listing

Message

927 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

3 Unit Apartment Building Midtown 400-402 21st St 3 Unit Apartment Building $995,000 ($331,667/Unit) 5% Cap Rate Sacramento, CA 95811

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Corner Location (21st & D Streets)
  • 3 Apartment Units
  • Stable Investment
  • 2 Blocks from the proposed 53 ACRE Blue Diamond Development
  • 100% Leased

EXECUTIVE SUMMARY

100% Leased Midtown Apartment Property
400 21st Street is a 3 unit multi-family property located on the corner of 21st and D Street in Midtown Sacramento 2 Blocks from the Blue Diamond 53 ACRE future development. Walkable to local park, national, local and regional restaurants and retailers.
Corner Location
Midtown Apartment Building
Walking Distance to Midtown Nightlife
Stable Investment
100% Occupied

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $995,000
Price Per Unit $331,667
Sale Type Investment
Cap Rate 5%
No. Units 3
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.06 AC
Building Size 1,700 SF
Average Occupancy 97%
No. Stories 1
Year Built/Renovated 1945/2019
Opportunity Zone Yes
Zoning R1B, City/Sacramento

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 1 $1,744 661
1+1 1 $1,574 661
Studios 1 $1,190 378
Walk Score®
Very Walkable (85)
Bike Score®
Biker's Paradise (100)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®
  • Listing ID: 36361091

  • Date on Market: 6/23/2025

  • Last Updated:

  • Address: 400-402 21st St, Sacramento, CA 95811

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}