Share This Listing

Message

961 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

4321 Woodlawn Ave 6 Unit Apartment Building $1,290,000 ($215,000/Unit) 6% Cap Rate Los Angeles, CA 90011

Save this listing!

Favorite this listing to get notified of price updates, new media and more

Investment Highlights

  • Immediate Income & Stable Occupancy – Property operates at 11.25 GRM and 6.01% Cap Rate with 100% occupancy, delivering turnkey cash flow from day one
  • Owner-User Opportunity – Ideal for investors entering the LA multifamily market or owner-users seeking live-in plus income potential
  • Strategic South LA Location – Minutes from Downtown LA, USC, 110 Freeway, and major employment hubs including Sony Pictures, Apple offices, HBO, Googl
  • Compelling Value-Add Potential – Approximate 32% rental upside provides clear path to stabilization at 8.54 GRM and 8.60% Cap rate upon lease renewals
  • Desirable Unit Mix – (4) 1-Bed/1-Bath and (2) 2-Bed/1-Bath bungalow-style units with classic character and renovation upside

Executive Summary

Positioned in vibrant South Los Angeles near Downtown LA and USC, 4321 Woodlawn Ave stands out as a rare 6-unit multifamily value-add opportunity in the 90011 corridor. This fully occupied, income-producing asset—built in 1925 across 2,736 SF—features a strong mix of (4) 1-Bed/1-Bath and (2) 2-Bed/1-Bath bungalow-style units generating immediate cash flow at 11.25 GRM and 6.01% Cap rate. Secure immediate income and owner-user live-in potential with this turnkey property while capturing 32% rental upside to stabilize at 8.54 GRM and 8.60% Cap rate.
A core appeal for value-add investors and owner-users lies in its scalable potential amid LA's rent growth and low vacancy rates, with easy access to the 110 Freeway and employment hubs like USC, hospitals, and nearby tech/media offices Including Google, Meta, HBO, Sony, and Apple. With South LA multifamily values firming up, this offering secures stable yields with substantial renovation-driven appreciation in a high-demand, inventory-constrained neighborhood. Current Management is offering to continue a 3% Fee for NEW Owners!!
This location drives superior tenant retention and rental premiums, thanks to proximity to Downtown LA, USC, and major transit. Turnkey, scalable, and primed for both immediate income and long-term hold in one of LA's most accessible rental markets, 4321 Woodlawn Ave is perfectly positioned for savvy buyers seeking entry or expansion.

Financial Summary (Actual - 2025) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $1,290,000
Price Per Unit $215,000
Sale Type Investment
Cap Rate 6%
Gross Rent Multiplier 11.25
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.16 AC
Building Size 2,736 SF
Average Occupancy 100%
No. Stories 1
Year Built 1925
Parking Ratio 2.19/1,000 SF
Zoning LAR2

Amenities

Site Amenities

  • Controlled Access
  • Courtyard
  • Fenced Lot
  • Gated
  • Public Transportation

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 6 - -
Walk Score®
Very Walkable (86)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

Property Taxes

Property Taxes

Parcel Number
5113-036-009
Land Assessment
$588,414
Improvements Assessment
$316,837
Total Assessment
$905,251
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
  • Listing ID: 39310669

  • Date on Market: 2/3/2026

  • Last Updated:

  • Address: 4321 Woodlawn Ave, Los Angeles, CA 90011

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}