Log In/Sign Up
Your email has been sent.
Clara Apartments 4931 - 4939 Clara St 27 Unit Apartment Building $6,500,000 ($240,741/Unit) 6.14% Cap Rate Cudahy, CA 90201



INVESTMENT HIGHLIGHTS
- Outstanding unit mix
- Dense in fill location
- Large lot with ample on site parking
EXECUTIVE SUMMARY
Marcus & Millichap is pleased to offer for sale the the apartment complex located at 4931-39 Clara Street in the City of Cudahy. The property is a 27 unit complex with an additional non-conforming unit situated on 2 adjacent parcels. The units are separately metered for electric and master metered for gas. The building is situated on a large lot with ample carport parking in the rear. The complex has a gated parking and pedestrian entrance. The unit mix consist of 25 two bedroom one bath units, 1 three bedroom one bath unit and 2 one bedroom units (one of which is non-conforming). Many of the units have been upgraded with new flooring, fixtures, countertops and bathrooms.
The City of Cudahy is located approximately 8 miles southeast of downtown Los Angeles and boasts one of the highest population densities of any incorporated city in the country. The city has a population of over 20,000 and over 80% of the residents are renters. Cudahy enjoys easy access to the 710 freeway which borders the city to the east. The City of Cudahy's Rent Stabilization Ordinance allows for 3% annual rent increases.
The City of Cudahy is located approximately 8 miles southeast of downtown Los Angeles and boasts one of the highest population densities of any incorporated city in the country. The city has a population of over 20,000 and over 80% of the residents are renters. Cudahy enjoys easy access to the 710 freeway which borders the city to the east. The City of Cudahy's Rent Stabilization Ordinance allows for 3% annual rent increases.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $6,500,000 | Apartment Style | Low-Rise |
| Price Per Unit | $240,741 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.93 AC |
| Cap Rate | 6.14% | Building Size | 21,660 SF |
| Gross Rent Multiplier | 10.11 | No. Stories | 2 |
| No. Units | 27 | Year Built | 1964 |
| Property Type | Multifamily | Parking Ratio | 1.88/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | CUR3* - Commercial Urban Residential | ||
| Price | $6,500,000 |
| Price Per Unit | $240,741 |
| Sale Type | Investment |
| Cap Rate | 6.14% |
| Gross Rent Multiplier | 10.11 |
| No. Units | 27 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.93 AC |
| Building Size | 21,660 SF |
| No. Stories | 2 |
| Year Built | 1964 |
| Parking Ratio | 1.88/1,000 SF |
| Zoning | CUR3* - Commercial Urban Residential |
AMENITIES
UNIT AMENITIES
- Heating
- Kitchen
- Range
SITE AMENITIES
- Courtyard
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 1 | $2,200 | 500 |
| 2+1 | 25 | $2,400 | 900 |
| 3+1 | 1 | $2,900 | 1,000 |
1 1
Walk Score®
Very Walkable (72)
PROPERTY TAXES
| Parcel Numbers | Total Assessment | $5,899,251 (2025) | |
| Land Assessment | $1,515,402 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $4,383,849 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$1,515,402 (2025)
Improvements Assessment
$4,383,849 (2025)
Total Assessment
$5,899,251 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 5
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Clara Apartments | 4931 - 4939 Clara St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
