Log In/Sign Up
Your email has been sent.
514 Baden Ave 7 Unit Apartment Building $3,500,000 ($500,000/Unit) 5.39% Cap Rate South San Francisco, CA 94080



INVESTMENT HIGHLIGHTS
- Each Unit has garage parking.
EXECUTIVE SUMMARY
Wonderful opportunity to own 7 units in the Downtown South San Francisco area. Each unit is 2 Bedrooms, 1 Bathroom with a garage for parking. The downtown area is described as higher density living with shops, schools, parks, public transportation, restaurants and other desired services. There are also several major employment centers such as Genentech, Second Genome, Sutro Biopharma and Kaiser Permanente. South San Francisco is known as, "The Biotech Capital of the World." This could be the investment property you are looking for.
DATA ROOM Click Here to Access
- Offering Memorandum
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $3,500,000 | Apartment Style | Low-Rise |
| Price Per Unit | $500,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.16 AC |
| Cap Rate | 5.39% | Building Size | 12,825 SF |
| Gross Rent Multiplier | 18.54 | Average Occupancy | 100% |
| No. Units | 7 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1976 |
| Property Subtype | Apartment | Parking Ratio | 0.7/1,000 SF |
| Zoning | R30000 | ||
| Price | $3,500,000 |
| Price Per Unit | $500,000 |
| Sale Type | Investment |
| Cap Rate | 5.39% |
| Gross Rent Multiplier | 18.54 |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.16 AC |
| Building Size | 12,825 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1976 |
| Parking Ratio | 0.7/1,000 SF |
| Zoning | R30000 |
AMENITIES
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 7 | - | - |
1 1
Walk Score®
Walker's Paradise (94)
PROPERTY TAXES
| Parcel Number | 012-273-190 | Total Assessment | $411,439 (2025) |
| Land Assessment | $56,802 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $354,637 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
012-273-190
Land Assessment
$56,802 (2025)
Improvements Assessment
$354,637 (2025)
Total Assessment
$411,439 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 4
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
514 Baden Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
