Log In/Sign Up
Your email has been sent.
525 N Francisca Ave 12 Unit Apartment Building $6,100,000 ($508,333/Unit) 4.35% Cap Rate Redondo Beach, CA 90277



Investment Highlights
- Premier South Redondo Beach Location - West of PCH: Situated in one of the most desirable coastal submarkets, just a few blocks from the beach.
- Coastal Lifestyle Amenities: Located near the iconic Redondo Beach Pier, King Harbor, and the Pacific Ocean.
- Strong In-Place Income and Financial Upside: 4.35% current cap rate & 14.71 GRM with a 5.30% pro-forma cap rate & 12.79 GRM.
- Attractive Unit Mix – All 2 Bed / 1.75 Bath Units: Highly desirable spacious layouts catering to strong renter demand.
- Renovated Units Delivered Vacant: Four upgraded units delivered vacant, allowing an investor to immediately achieve market rents.
- Large-Scale Asset on Expansive Lot with ADU Potential: 12,192-SF building on a large 11,364-SF lot presents a desirable opportunity to add ADUs.
Executive Summary
Located in South Redondo Beach, west of PCH, this exceptional coastal investment offers a rare opportunity to purchase a 12-unit apartment just blocks from the Redondo Beach Pier, King Harbor, and the Pacific Ocean. The property consists of (12) 2-bedroom/1.75-bathroom units with spacious layouts, including four renovated units delivered vacant, allowing an investor to immediately capture market rents and drive income growth. The asset features strong in-place financials with a 4.35% current cap rate and 14.71 GRM, along with a projected 5.30% pro-forma cap rate and 12.79 GRM. This 11,364-SF asset is situated on a large 11,364-SF lot, which presents an attractive opportunity to add ADUs and further enhance returns. Additional highlights include 12 garages and an on-site laundry facility which is able to generate additional income. Furthermore, the property is not subject to Los Angeles rent control and instead falls under AB 1482. With its prime coastal location, desirable unit mix with spacious layouts, rent current income and upside potential, and long-term appreciation, this offering represents a true generational asset in one of the South Bay's most desirable rental markets.
Some of the interior photos have been digitally enhanced to include virtual staging. Please contact Luca Jacoli for more information. Please do not disturb tenants. Broker and Agent do not guarantee the accuracy of any information concerning the size, condition, financials, or features of said property. Buyer to conduct their own due diligence and investigation of the property.
Some of the interior photos have been digitally enhanced to include virtual staging. Please contact Luca Jacoli for more information. Please do not disturb tenants. Broker and Agent do not guarantee the accuracy of any information concerning the size, condition, financials, or features of said property. Buyer to conduct their own due diligence and investigation of the property.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$414,600
|
$34.01
|
| Other Income |
$1,671
|
$0.14
|
| Vacancy Loss |
$12,488
|
$1.02
|
| Effective Gross Income |
$403,783
|
$33.12
|
| Taxes |
$76,250
|
$6.25
|
| Operating Expenses |
$61,957
|
$5.08
|
| Total Expenses |
$138,207
|
$11.34
|
| Net Operating Income |
$265,576
|
$21.78
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $414,600 |
| Annual Per SF | $34.01 |
| Other Income | |
|---|---|
| Annual | $1,671 |
| Annual Per SF | $0.14 |
| Vacancy Loss | |
|---|---|
| Annual | $12,488 |
| Annual Per SF | $1.02 |
| Effective Gross Income | |
|---|---|
| Annual | $403,783 |
| Annual Per SF | $33.12 |
| Taxes | |
|---|---|
| Annual | $76,250 |
| Annual Per SF | $6.25 |
| Operating Expenses | |
|---|---|
| Annual | $61,957 |
| Annual Per SF | $5.08 |
| Total Expenses | |
|---|---|
| Annual | $138,207 |
| Annual Per SF | $11.34 |
| Net Operating Income | |
|---|---|
| Annual | $265,576 |
| Annual Per SF | $21.78 |
Property Facts
| Price | $6,100,000 | Apartment Style | Garden |
| Price Per Unit | $508,333 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.26 AC |
| Cap Rate | 4.35% | Building Size | 12,192 SF |
| Gross Rent Multiplier | 14.71 | Average Occupancy | 67% |
| No. Units | 12 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1964 |
| Property Subtype | Apartment | Parking Ratio | 0.98/1,000 SF |
| Zoning | RBR-3A | ||
| Price | $6,100,000 |
| Price Per Unit | $508,333 |
| Sale Type | Investment |
| Cap Rate | 4.35% |
| Gross Rent Multiplier | 14.71 |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.26 AC |
| Building Size | 12,192 SF |
| Average Occupancy | 67% |
| No. Stories | 2 |
| Year Built | 1964 |
| Parking Ratio | 0.98/1,000 SF |
| Zoning | RBR-3A |
Amenities
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 12 | $2,879 | 850 - 1,053 |
1 1
Moderately walkable
70/100
Moderately drivable
70/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 7503-011-032 | Total Assessment | $2,293,194 |
| Land Assessment | $1,506,843 | Annual Taxes | $76,250 ($6.25/SF) |
| Improvements Assessment | $786,351 | Tax Year | 2025 |
Property Taxes
Parcel Number
7503-011-032
Land Assessment
$1,506,843
Improvements Assessment
$786,351
Total Assessment
$2,293,194
Annual Taxes
$76,250 ($6.25/SF)
Tax Year
2025
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
525 N Francisca Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
