Log In/Sign Up
Your email has been sent.
542 Hermosa Ave 8 Unit Apartment Building $3,200,000 ($400,000/Unit) 5.17% Cap Rate Hermosa Beach, CA 90254



Investment Highlights
- Outstanding Rental Location - Just a block from the Beach!!!
- Excellent Investment Opportunity!!!
- 100% Vacant - Ready for Renovation!!!
- Landlord Friendly City!!!
Executive Summary
Lee & Associates Investment services Group, Inc. & Total Real Estate Company, Inc. are pleased to present for sale, The Hermosa Apartments, is situated on the NE Corner of Hermosa Avenue & 6th Street across from the 6th Street Walk Street one block from the sand. The Hermosa Apartments is an excellent Value Add opportunity!!! The ground floor has a Two Bedroom/One Bath and a One Bedroom/One Bath, the top floor has 4 Studio Apartments, and reportedly there is a 1st floor accessed from the Subject's rear yard that has 2 two bedroom/One Bath apartments. The Hermosa Apartments was constructed in 1911. The Hermosa Apartments is an amazing "Value Add" investment opportunity in an excellent location.
Hermosa Beach, California, is widely regarded as one of the most desirable coastal communities in Southern California (and often ranks among the top places to live in the U.S.) due to its perfect blend of beachfront lifestyle, upscale amenities, family-friendly environment, and convenient proximity to Los Angeles.
Here's what makes it so appealing:
• Stunning beaches and ocean access — It features wide, pristine sandy beaches, the iconic Manhattan Beach Pier (with its Roundhouse Aquarium), consistent waves for surfing, and beach volleyball courts. Daily life often revolves around the ocean — walking the strand, biking along the coast, or simply enjoying sunsets.
• Ideal weather — Near-perfect year-round mild climate (think highs rarely above 80°F and lows around 70°F), with that classic Southern California sunshine and ocean breeze.
• Excellent schools and family appeal — Manhattan Beach Unified School District consistently ranks among the best in California (and often nationally), making it a top choice for families raising kids. Low crime rates add to the safe, community-oriented vibe.
• Vibrant yet laid-back downtown / village area — A walkable hub with boutique shops, high-end restaurants, cafes, and a "flip-flop luxury" feel — designer casual meets small-town charm. It's lively without feeling overcrowded.
• Luxury homes and strong real estate — Many properties offer ocean views or direct beach access, with modern, high-end architecture. The area has maintained strong property value appreciation, attracting affluent professionals, entrepreneurs, and retirees.
• Prime location — Just 20 miles from downtown LA, with easier freeway access, proximity to LAX airport, and quick escapes to other South Bay spots or the city for work, entertainment, sports, or culture — without the constant urban grind, traffic congestion, or smog of central LA.
Overall, Hermosa Beach delivers that coveted "best of both worlds", serene coastal living with big-city opportunities nearby. It's especially popular with high-achieving families and those prioritizing an active, outdoor-oriented, high-quality lifestyle. Of course, the high cost of housing and living is the main trade-off, but for many, the perks make it worth it.
IMPORTANT NOTE: PROPERTY IS BEING SOLD "AS IS, WITH ALL FAULTS". All Buyer's to investigate and confirm to their satisfaction, the Subject Property's Unit Mix, Square Footage. Listing Broker has obtained information from Hermosa Beach Building & Safety Department (PLEASE DOWNLOAD SAID INFORMATION HEREIN.) that seem to show that the Subject Property is actually a five unit apartment building. The Subject Property's unit mix appears to be as follows: It's First Floor is a appears to have One spacious two (possibly Three Bedrooms or a Den) apartment with two bathrooms. The 2nd Floor is configured into 4 Studio Apartments, two of which have balconies and peek-a-boo ocean views looking down the 6th Street Walk Street.
The two 2 Bedroom 1 Bath apts on the basement level below the "Ground Floor" have been referred to as Non-Permitted and the apartment under the garage has also been referred to as non-permitted. Furthermore, there are only five electric meters that appear to have been installed sometime mid-century during the 1950-1960's.
Hermosa Beach, California, is widely regarded as one of the most desirable coastal communities in Southern California (and often ranks among the top places to live in the U.S.) due to its perfect blend of beachfront lifestyle, upscale amenities, family-friendly environment, and convenient proximity to Los Angeles.
Here's what makes it so appealing:
• Stunning beaches and ocean access — It features wide, pristine sandy beaches, the iconic Manhattan Beach Pier (with its Roundhouse Aquarium), consistent waves for surfing, and beach volleyball courts. Daily life often revolves around the ocean — walking the strand, biking along the coast, or simply enjoying sunsets.
• Ideal weather — Near-perfect year-round mild climate (think highs rarely above 80°F and lows around 70°F), with that classic Southern California sunshine and ocean breeze.
• Excellent schools and family appeal — Manhattan Beach Unified School District consistently ranks among the best in California (and often nationally), making it a top choice for families raising kids. Low crime rates add to the safe, community-oriented vibe.
• Vibrant yet laid-back downtown / village area — A walkable hub with boutique shops, high-end restaurants, cafes, and a "flip-flop luxury" feel — designer casual meets small-town charm. It's lively without feeling overcrowded.
• Luxury homes and strong real estate — Many properties offer ocean views or direct beach access, with modern, high-end architecture. The area has maintained strong property value appreciation, attracting affluent professionals, entrepreneurs, and retirees.
• Prime location — Just 20 miles from downtown LA, with easier freeway access, proximity to LAX airport, and quick escapes to other South Bay spots or the city for work, entertainment, sports, or culture — without the constant urban grind, traffic congestion, or smog of central LA.
Overall, Hermosa Beach delivers that coveted "best of both worlds", serene coastal living with big-city opportunities nearby. It's especially popular with high-achieving families and those prioritizing an active, outdoor-oriented, high-quality lifestyle. Of course, the high cost of housing and living is the main trade-off, but for many, the perks make it worth it.
IMPORTANT NOTE: PROPERTY IS BEING SOLD "AS IS, WITH ALL FAULTS". All Buyer's to investigate and confirm to their satisfaction, the Subject Property's Unit Mix, Square Footage. Listing Broker has obtained information from Hermosa Beach Building & Safety Department (PLEASE DOWNLOAD SAID INFORMATION HEREIN.) that seem to show that the Subject Property is actually a five unit apartment building. The Subject Property's unit mix appears to be as follows: It's First Floor is a appears to have One spacious two (possibly Three Bedrooms or a Den) apartment with two bathrooms. The 2nd Floor is configured into 4 Studio Apartments, two of which have balconies and peek-a-boo ocean views looking down the 6th Street Walk Street.
The two 2 Bedroom 1 Bath apts on the basement level below the "Ground Floor" have been referred to as Non-Permitted and the apartment under the garage has also been referred to as non-permitted. Furthermore, there are only five electric meters that appear to have been installed sometime mid-century during the 1950-1960's.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,200,000 | Property Subtype | Apartment |
| Price Per Unit | $400,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.09 AC |
| Cap Rate | 5.17% | Building Size | 3,239 SF |
| Sale Condition | Deferred Maintenance | Average Occupancy | 0% |
| Gross Rent Multiplier | 12.29 | No. Stories | 2 |
| No. Units | 8 | Year Built | 1907 |
| Property Type | Multifamily | Parking Ratio | 0.31/1,000 SF |
| Zoning | HBR3 - HBR3 | ||
| Price | $3,200,000 |
| Price Per Unit | $400,000 |
| Sale Type | Investment |
| Cap Rate | 5.17% |
| Sale Condition | Deferred Maintenance |
| Gross Rent Multiplier | 12.29 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.09 AC |
| Building Size | 3,239 SF |
| Average Occupancy | 0% |
| No. Stories | 2 |
| Year Built | 1907 |
| Parking Ratio | 0.31/1,000 SF |
| Zoning | HBR3 - HBR3 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 3 | $3,375 | 600 - 800 |
| 1+1 | 1 | $3,200 | 500 |
| Studios | 4 | $2,375 | 200 |
1 1
Moderately walkable
60/100
Moderately drivable
60/100
Some public transit
40/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 4188-011-012 | Total Assessment | $187,489 (2025) |
| Land Assessment | $128,195 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $59,294 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
4188-011-012
Land Assessment
$128,195 (2025)
Improvements Assessment
$59,294 (2025)
Total Assessment
$187,489 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 14
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
542 Hermosa Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
