Log In/Sign Up
Your email has been sent.
544 McDonald Ave 3,120 SF 100% Leased Retail Building Brooklyn, NY 11218 $2,200,000 ($705.13/SF) 7.36% Cap Rate


INVESTMENT HIGHLIGHTS
- Entire building can be deliver vacant
- Great investment and owner user
- Store has been renovated recently
EXECUTIVE SUMMARY
First Floor & Basement: A spacious retail unit with basement access, ideal for a variety of businesses. its being deliver vacant. Benefit from excellent street visibility and heavy foot traffic.
Second & Third Floors: Two large 3-bedroom residential apartments, providing consistent rental income and appeal to long-term tenants. Can be deliver vacant.
Location: Surrounded by numerous stores, restaurants, and amenities, ensuring high demand for both retail and residential spaces.
Transportation: Just a short walk to Church Avenue F and G subway station, offering quick and easy access to Manhattan and other parts of Brooklyn.
Neighborhood: A vibrant, high-traffic area with strong local business presence.
Second & Third Floors: Two large 3-bedroom residential apartments, providing consistent rental income and appeal to long-term tenants. Can be deliver vacant.
Location: Surrounded by numerous stores, restaurants, and amenities, ensuring high demand for both retail and residential spaces.
Transportation: Just a short walk to Church Avenue F and G subway station, offering quick and easy access to Manhattan and other parts of Brooklyn.
Neighborhood: A vibrant, high-traffic area with strong local business presence.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Building Size
3,120 SF
Building Class
B
Year Built/Renovated
1910/2021
Price
$2,200,000
Price Per SF
$705.13
Cap Rate
7.36%
NOI
$162,000
Percent Leased
100%
Tenancy
Multiple
Building Height
3 Stories
Building FAR
1.56
Lot Size
0.05 AC
Zoning
R5
Parking
1 Spaces (0.32 Spaces per 1,000 SF Leased)
Walk Score®
Walker's Paradise (94)
Transit Score®
Rider's Paradise (97)
Bike Score®
Very Bikeable (80)
NEARBY MAJOR RETAILERS
PROPERTY TAXES
| Parcel Number | 05352-0031 | Total Assessment | $84,660 |
| Land Assessment | $20,880 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $63,780 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
05352-0031
Land Assessment
$20,880
Improvements Assessment
$63,780
Total Assessment
$84,660
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 3
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
544 McDonald Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
