Log In/Sign Up
Your email has been sent.
Marina Tower 600 Esplanade 30 Unit Apartment Building $21,000,000 ($700,000/Unit) 3.36% Cap Rate Redondo Beach, CA 90277



Investment Highlights
- Coastal Generational Trophy Asset
- Most units have open or partial ocean views
- Proactively maintained pride-of-ownership asset
- Directly across from Pacific Ocean
- 26 units eligible for immediate rent increase of 8.7%
- Walking distance to Riviera Village, King Harbor, and Redondo Beach Pier
Executive Summary
600 Esplanade offers an extraordinary opportunity to acquire a 30-unit apartment community in one of southern California's most desirable and tightly held coastal markets. Located directly across from the Pacific Ocean and just a short walk to Riviera Village and Redondo Beach Pier, the property combines an irreplaceable location with strong rental demand and exceptional long-term appreciation potential. The property consists of twenty-four (24) 1-bed/1-bath and six (6) 2-bed/2-bath units and has been exceptionally maintained, providing investors with a pride-of ownership asset requiring minimal immediate capital improvements while still having over 20% rental upside. The attractive unit mix appeals to a broad tenant base while benefiting from the area's consistently low vacancy rates and strong demand for coastal housing. Majority of the units have a open ocean view or partial ocean view. Residents enjoy a truly walkable beach lifestyle with immediate access to the Esplanade, The Strand, sandy beaches, waterfront recreation, and the restaurants, coffee shops, boutiques, and nightlife of Riviera Village and Redondo Beach Pier. The property is also conveniently located near major South Bay employers, providing tenants with an ideal balance of lifestyle and accessibility.
Please note the financial numbers are based on 8.7% rent increases for those tenants that are eligible to receive immediate rent increases. Refer to OM for detailed current, post increase, and pro forma financials.
Please note the financial numbers are based on 8.7% rent increases for those tenants that are eligible to receive immediate rent increases. Refer to OM for detailed current, post increase, and pro forma financials.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $21,000,000 | Property Subtype | Apartment |
| Price Per Unit | $700,000 | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | B |
| Cap Rate | 3.36% | Lot Size | 0.35 AC |
| Sale Condition | 1031 Exchange | Building Size | 40,827 SF |
| Gross Rent Multiplier | 19.5 | No. Stories | 3 |
| No. Units | 30 | Year Built | 1969 |
| Property Type | Multifamily | Parking Ratio | 1.15/1,000 SF |
| Zoning | RBRMD | ||
| Price | $21,000,000 |
| Price Per Unit | $700,000 |
| Sale Type | Investment |
| Cap Rate | 3.36% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 19.5 |
| No. Units | 30 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.35 AC |
| Building Size | 40,827 SF |
| No. Stories | 3 |
| Year Built | 1969 |
| Parking Ratio | 1.15/1,000 SF |
| Zoning | RBRMD |
Amenities
Unit Amenities
- Balcony
- Disposal
- Heating
- Kitchen
- Carpet
- Smoke Free
- Vinyl Flooring
Site Amenities
- Courtyard
- Laundry Facilities
- Elevator
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 24 | $2,744 | 713 - 880 |
| 2+2 | 6 | $3,250 | 1,040 |
1 1
Moderately walkable
60/100
Moderately drivable
70/100
Limited public transit
30/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 7508-006-015 | Total Assessment | $5,878,971 |
| Land Assessment | $2,061,553 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $3,817,418 | Tax Year | 2025 |
Property Taxes
Parcel Number
7508-006-015
Land Assessment
$2,061,553
Improvements Assessment
$3,817,418
Total Assessment
$5,878,971
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
Marina Tower | 600 Esplanade
