Share This Listing

Message

931 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Rare Value-Add Coastal Asset
  • Shared Rooftop Deck
  • Prime Hermosa Beach Location
  • Private Balconies with Ocean Views
  • Eight Covered Parking Spaces

Executive Summary

Maxwell Forester and John Katnik of BRC Advisors are pleased to present the exclusive offering of 114 Hermosa Ave, a rare coastal apartment community located just one block from the beach in the heart of Hermosa Beach.
This exceptional 4-unit multifamily property offers investors the opportunity to acquire a well-located asset in one of Southern California’s most sought-after beach communities. Ideally positioned within walking distance of the beach, The Strand, the Hermosa Beach Pier, the Redondo Beach Pier, and an array of renowned restaurants, boutiques, and entertainment venues, the property offers an unmatched coastal lifestyle that continues to drive strong rental demand.
Units feature private balconies with ocean views, and the building also boasts a shared rooftop deck with sweeping panoramic views of the Pacific Ocean. The property also includes eight covered parking spaces, dedicated private storage units for each residence, and convenient onsite laundry facilities—valuable amenities in this highly sought-after beachside neighborhood. Together, these features enhance tenant appeal and position the property to command premium rents.
The property presents immediate value-add potential with two vacant units, allowing a new owner to lease at current market rents and increase cash flow from day one. Additional upside can be realized through strategic interior renovations and unit upgrades, providing the opportunity to further enhance rental income and maximize the property’s long-term value. Combined with its premier location in a highly supply-constrained rental market, the asset offers both near-term income growth and long-term appreciation potential.
The property presents investors with a rare opportunity to acquire a trophy coastal asset with immediate upside in one of Southern California’s most desirable beachfront communities.

Financial Summary (Pro Forma - 2026)

Annual Annual Per SF
Gross Rental Income $174,600 $43.63
Other Income - -
Vacancy Loss $5,238 $1.31
Effective Gross Income $169,362 $42.32
Taxes - -
Operating Expenses - -
Total Expenses $54,902 $13.72
Net Operating Income $114,460 $28.60

Financial Summary (Pro Forma - 2026)

Gross Rental Income
Annual $174,600
Annual Per SF $43.63
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $5,238
Annual Per SF $1.31
Effective Gross Income
Annual $169,362
Annual Per SF $42.32
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $54,902
Annual Per SF $13.72
Net Operating Income
Annual $114,460
Annual Per SF $28.60

Property Facts

Price $3,500,000
Price Per Unit $875,000
Sale Type Investment
Cap Rate 3.27%
Sale Conditions
Deferred Maintenance
  • High Vacancy Property
Gross Rent Multiplier 20.05
No. Units 4
Property Type Multifamily
Apartment Style Low-Rise
Lot Size 0.07 AC
Building Size 4,002 SF
Average Occupancy 50%
No. Stories 3
Year Built 1971
Parking Ratio 2/1,000 SF
Zoning HBR3

Amenities

Unit Amenities

  • Balcony
  • Deck

Site Amenities

  • Roof Terrace
  • Sundeck

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 2 $3,525 -
2+1.5 2 $3,750 -
Moderately walkable
70/100
Moderately drivable
60/100
Some public transit
40/100
Moderately bikeable
60/100
  • Listing ID: 41548719

  • Date on Market: 8/4/2026

  • Last Updated:

  • Address: 114 Hermosa ave, Hermosa Beach, CA 90254

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}