Log In/Sign Up
Your email has been sent.
6200 Malabar St 7 Unit Apartment Building $1,685,000 ($240,714/Unit) 6.42% Cap Rate Huntington Park, CA 90255



Investment Highlights
- Favorable Loan Assumption from WaFd Bank | Buyer has the Option to Assume a $982,709 Balance at a 3.45% Interest Rate, Fixed Until May 2029
- 7.95% Cash-On-Cash Return, when Assuming Existing 3.45% Interest Rate
- Favorable Unit Mix | Property Consists of 4, 1-Bedroom/1-Bathroom and 3, 2-Bedroom/1-Bathroom Units
- Strong In-Place CAP Rate of 6.42% and GRM of 10.81 | 7.29% CAP and 9.85 GRM at Market Rents
- Tenant-Preferred Property Layout | Consisting of 100% Single-Story, Ground-Level Units with Easy Access to On-Site Garage Parking
- Potential for Future ADU Conversion of Multiple Single-Car Garages (Buyer to Verify with City)
Executive Summary
SGV+ Multifamily of Compass Commercial, Inc., as the Exclusive Listing Agent, is proud to present 6200 Malabar Street – a 7-unit multifamily property located in the heart of Huntington Park, CA.
Huntington Park is located within LA County’s Southeast region just 7-miles outside of DTLA, centered between the 710-, 5-, and 110-freeways. The property is located within a 10-mile drive to major employment hubs like City of Vernon, City of Commerce, and DTLA. Locally, tenants enjoy being just steps from Pacific Blvd – Huntington Park’s heaviest retail corridor providing access to a variety of retailers, convenience stores, and places to dine. Tenants also enjoy convenient access to big name retailers within a 3-mile drive like Target, Home Depot, Northgate Market, and Several Local Parks and Schools.
The property offers 7 single-story, ground-level apartments, consisting of 4, 1-Bedroom and 3, 2-Bedroom units. The property sits on a 7,500+ SF lot and, in addition to housing, offers on-site garage parking and a community laundry room – all income generating attributes that are sparce for tenants in the area.
The property currently generates over +/-$150,000 in rental income, with an additional +/-$5,400 of revenue via rentable garages and a shared laundry facility. With a total annual revenue of +/-$155,880, a new investor will benefit from the current 6.42% CAP Rate and 10.81 GRM. A new investor also has the rare opportunity to assume the existing debt of +/-$983,000 at a below market interest rate of 3.45%, which is fixed until mid-2029. The deal boasts an impressive in-place 7.91% Cash-on-Cash return with the assumption of the current debt.
Huntington Park is located within LA County’s Southeast region just 7-miles outside of DTLA, centered between the 710-, 5-, and 110-freeways. The property is located within a 10-mile drive to major employment hubs like City of Vernon, City of Commerce, and DTLA. Locally, tenants enjoy being just steps from Pacific Blvd – Huntington Park’s heaviest retail corridor providing access to a variety of retailers, convenience stores, and places to dine. Tenants also enjoy convenient access to big name retailers within a 3-mile drive like Target, Home Depot, Northgate Market, and Several Local Parks and Schools.
The property offers 7 single-story, ground-level apartments, consisting of 4, 1-Bedroom and 3, 2-Bedroom units. The property sits on a 7,500+ SF lot and, in addition to housing, offers on-site garage parking and a community laundry room – all income generating attributes that are sparce for tenants in the area.
The property currently generates over +/-$150,000 in rental income, with an additional +/-$5,400 of revenue via rentable garages and a shared laundry facility. With a total annual revenue of +/-$155,880, a new investor will benefit from the current 6.42% CAP Rate and 10.81 GRM. A new investor also has the rare opportunity to assume the existing debt of +/-$983,000 at a below market interest rate of 3.45%, which is fixed until mid-2029. The deal boasts an impressive in-place 7.91% Cash-on-Cash return with the assumption of the current debt.
Financial Summary (Actual - 2024) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,685,000 | Apartment Style | Low-Rise |
| Price Per Unit | $240,714 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.17 AC |
| Cap Rate | 6.42% | Building Size | 3,592 SF |
| Gross Rent Multiplier | 10.81 | No. Stories | 1 |
| No. Units | 7 | Year Built | 1923 |
| Property Type | Multifamily | Parking Ratio | 1.47/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R4, Huntington Park | ||
| Price | $1,685,000 |
| Price Per Unit | $240,714 |
| Sale Type | Investment |
| Cap Rate | 6.42% |
| Gross Rent Multiplier | 10.81 |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 3,592 SF |
| No. Stories | 1 |
| Year Built | 1923 |
| Parking Ratio | 1.47/1,000 SF |
| Zoning | R4, Huntington Park |
Amenities
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 4 | $1,600 | 400 - 500 |
| 2+1 | 3 | $2,020 | 500 - 600 |
1 1
Walk Score®
Walker's Paradise (95)
Property Taxes
| Parcel Number | 6320-019-004 | Total Assessment | $1,085,143 (2025) |
| Land Assessment | $348,173 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $736,970 (2025) | Tax Year | 2024 |
Property Taxes
Parcel Number
6320-019-004
Land Assessment
$348,173 (2025)
Improvements Assessment
$736,970 (2025)
Total Assessment
$1,085,143 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
6200 Malabar St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
