Log In/Sign Up
Your email has been sent.
6200 Malabar St 7 Unit Apartment Building $1,685,000 ($240,714/Unit) 6.42% Cap Rate Huntington Park, CA 90255



INVESTMENT HIGHLIGHTS
- Favorable Loan Assumption from WaFd Bank | Buyer has the Option to Assume a $982,709 Balance at a 3.45% Interest Rate, Fixed Until May 2029
- 7.95% Cash-On-Cash Return, when Assuming Existing 3.45% Interest Rate
- Favorable Unit Mix | Property Consists of 4, 1-Bedroom/1-Bathroom and 3, 2-Bedroom/1-Bathroom Units
- Strong In-Place CAP Rate of 6.42% and GRM of 10.81 | 7.29% CAP and 9.85 GRM at Market Rents
- Tenant-Preferred Property Layout | Consisting of 100% Single-Story, Ground-Level Units with Easy Access to On-Site Garage Parking
- Potential for Future ADU Conversion of Multiple Single-Car Garages (Buyer to Verify with City)
EXECUTIVE SUMMARY
SGV+ Multifamily of Compass Commercial, Inc., as the Exclusive Listing Agent, is proud to present 6200 Malabar Street – a 7-unit multifamily property located in the heart of Huntington Park, CA.
Huntington Park is located within LA County’s Southeast region just 7-miles outside of DTLA, centered between the 710-, 5-, and 110-freeways. The property is located within a 10-mile drive to major employment hubs like City of Vernon, City of Commerce, and DTLA. Locally, tenants enjoy being just steps from Pacific Blvd – Huntington Park’s heaviest retail corridor providing access to a variety of retailers, convenience stores, and places to dine. Tenants also enjoy convenient access to big name retailers within a 3-mile drive like Target, Home Depot, Northgate Market, and Several Local Parks and Schools.
The property offers 7 single-story, ground-level apartments, consisting of 4, 1-Bedroom and 3, 2-Bedroom units. The property sits on a 7,500+ SF lot and, in addition to housing, offers on-site garage parking and a community laundry room – all income generating attributes that are sparce for tenants in the area.
The property currently generates over +/-$150,000 in rental income, with an additional +/-$5,400 of revenue via rentable garages and a shared laundry facility. With a total annual revenue of +/-$155,880, a new investor will benefit from the current 6.42% CAP Rate and 10.81 GRM. A new investor also has the rare opportunity to assume the existing debt of +/-$983,000 at a below market interest rate of 3.45%, which is fixed until mid-2029. The deal boasts an impressive in-place 7.91% Cash-on-Cash return with the assumption of the current debt.
Huntington Park is located within LA County’s Southeast region just 7-miles outside of DTLA, centered between the 710-, 5-, and 110-freeways. The property is located within a 10-mile drive to major employment hubs like City of Vernon, City of Commerce, and DTLA. Locally, tenants enjoy being just steps from Pacific Blvd – Huntington Park’s heaviest retail corridor providing access to a variety of retailers, convenience stores, and places to dine. Tenants also enjoy convenient access to big name retailers within a 3-mile drive like Target, Home Depot, Northgate Market, and Several Local Parks and Schools.
The property offers 7 single-story, ground-level apartments, consisting of 4, 1-Bedroom and 3, 2-Bedroom units. The property sits on a 7,500+ SF lot and, in addition to housing, offers on-site garage parking and a community laundry room – all income generating attributes that are sparce for tenants in the area.
The property currently generates over +/-$150,000 in rental income, with an additional +/-$5,400 of revenue via rentable garages and a shared laundry facility. With a total annual revenue of +/-$155,880, a new investor will benefit from the current 6.42% CAP Rate and 10.81 GRM. A new investor also has the rare opportunity to assume the existing debt of +/-$983,000 at a below market interest rate of 3.45%, which is fixed until mid-2029. The deal boasts an impressive in-place 7.91% Cash-on-Cash return with the assumption of the current debt.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $1,685,000 | Apartment Style | Low-Rise |
| Price Per Unit | $240,714 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.17 AC |
| Cap Rate | 6.42% | Building Size | 3,592 SF |
| Gross Rent Multiplier | 10.81 | No. Stories | 1 |
| No. Units | 7 | Year Built | 1923 |
| Property Type | Multifamily | Parking Ratio | 1.47/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R4, Huntington Park | ||
| Price | $1,685,000 |
| Price Per Unit | $240,714 |
| Sale Type | Investment |
| Cap Rate | 6.42% |
| Gross Rent Multiplier | 10.81 |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 3,592 SF |
| No. Stories | 1 |
| Year Built | 1923 |
| Parking Ratio | 1.47/1,000 SF |
| Zoning | R4, Huntington Park |
AMENITIES
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 4 | $1,600 | 400 - 500 |
| 2+1 | 3 | $2,020 | 500 - 600 |
1 1
Walk Score®
Walker's Paradise (95)
PROPERTY TAXES
| Parcel Number | 6320-019-004 | Total Assessment | $1,085,143 (2025) |
| Land Assessment | $348,173 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $736,970 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
6320-019-004
Land Assessment
$348,173 (2025)
Improvements Assessment
$736,970 (2025)
Total Assessment
$1,085,143 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 10
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
6200 Malabar St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
