Log In/Sign Up
Your email has been sent.
Remodeled Vintage Cottage + Victorian 2-unit 732 Petaluma Blvd S 3 Unit Apartment Building $1,599,000 ($533,000/Unit) 4.53% Cap Rate Petaluma, CA 94952



Executive Summary
3 units on .27 acre in West Petaluma! Sweet remodeled vintage 2br/1ba home tucked away from the street, large area of undeveloped level land surrounded by mature trees, and a classic Petaluma 2-story Victorian duplex on the boulevard generating $4850/mo total rents. The cottage-style home features wood paneled walls and ceilings, hardwood floors, and a cozy gas fireplace in the living room, with views of heritage oak trees from the kitchen and back bedroom. Newly remodeled kitchen and bath with subway tile, quartz counters, full sized W/D and car charger make this a perfect weekend getaway, primary residence or rental unit. Behind the new redwood gate and fence, find a huge (approx 5000sf) private open space: room to develop your epic garden, park your airstream or even build another home for multi-gen living. The Victorian duplex at the front of the property includes 1br/1ba upstairs ($2000/mo) and 2br/1ba downstairs ($2540/mo), and retains many historic details and materials, high ceilings, and much original millwork. The upstairs unit captures views to the east of the Sonoma mountains and oak trees to the west, with lovely coved ceilings in the living room and bedroom. Between the 2 buildings, find a 600sf garage/storage building (one spot rented for $310/month), and plenty of room for off street driveway parking. Flexible M2 zoning would accommodate future business use with valuable street frontage/signage opportunity (buyer to verify intended use). Restaurant? Retail? Wine tasting? The quickly evolving PBS corridor is home to popular shops and restaurants including Table Culture Provisions, Metro Hotel, Mystic Theater, Walnut Park Farmer's Market, Theater Square, and the upcoming proposed EKN Hotel Project. Just blocks from historic downtown, Petaluma's riverfront businesses, and multiple parks, the location lends itself to a walkable, bikeable lifestyle in the heart of Petaluma's historic west side.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,599,000 | Building Class | C |
| Price Per Unit | $533,000 | Lot Size | 0.27 AC |
| Sale Type | Investment | Building Size | 2,656 SF |
| Cap Rate | 4.53% | Average Occupancy | 66% |
| Gross Rent Multiplier | 12.67 | No. Stories | 2 |
| No. Units | 3 | Year Built/Renovated | 1926/2025 |
| Property Type | Multifamily | Parking Ratio | 2/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | MU2 - Mixed Use - MU2 mixed-use zoning provides flexibility for future uses including retail, restaurant, maker space, or development of additional residential units. | ||
| Price | $1,599,000 |
| Price Per Unit | $533,000 |
| Sale Type | Investment |
| Cap Rate | 4.53% |
| Gross Rent Multiplier | 12.67 |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.27 AC |
| Building Size | 2,656 SF |
| Average Occupancy | 66% |
| No. Stories | 2 |
| Year Built/Renovated | 1926/2025 |
| Parking Ratio | 2/1,000 SF |
| Zoning | MU2 - Mixed Use - MU2 mixed-use zoning provides flexibility for future uses including retail, restaurant, maker space, or development of additional residential units. |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 1 | $2,550 | 1,200 |
| 1+1 | 1 | $2,000 | 746 |
| 2+1 | 1 | $3,000 | 710 |
1 1
Fairly walkable
50/100
Exceptionally drivable
100/100
Limited public transit
30/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 008-281-047 | Total Assessment | $1,409,741 (2025) |
| Land Assessment | $563,896 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $845,845 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
008-281-047
Land Assessment
$563,896 (2025)
Improvements Assessment
$845,845 (2025)
Total Assessment
$1,409,741 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 17
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
Remodeled Vintage Cottage + Victorian 2-unit | 732 Petaluma Blvd S
