Log In/Sign Up
Your email has been sent.
The Grove Apartments 7400 Bridgit Dr 38 Unit Apartment Building $8,550,000 ($225,000/Unit) 6.25% Cap Rate Rohnert Park, CA 94928



Investment Highlights
- 38-Unit Stabilized Garden-Style Community in Southeast Rohnert Park
- Estimated 7% Rent Upside Achievable Through Natural Turnover Alone
- Walking Distance to Schools, Parks, and Neighborhood Retail
- 6.25% Current Cap Rate | 6.63% Year 1 Cap Rate
- Utility Reimbursement Program Already Generating $24,256 Annually
- Sonoma State University and SMART Rail Within Two Miles
Executive Summary
John Garrett of Marcus & Millichap, as exclusive listing agent, is pleased to present The Grove Apartment Homes, a stabilized 38-unit garden-style multifamily community located in southeast Rohnert Park, California. As home to Sonoma State University and served by the Sonoma-Marin Area Rail Transit system, Rohnert Park has established itself as one of the most resilient and supply-constrained rental markets in the San Francisco North Bay.
The Grove Apartment Homes is situated on four contiguous parcels totaling 1.07 acres and consists of four two-story residential buildings and one on-site laundry facility. The property offers a swimming pool, grassy picnic area, and mature landscaping. Thirty-five of 38 units are one-bedroom configurations, the submarket’s most in-demand product type, and the property is currently 97% occupied.
Rents have grown under current ownership, with the weighted average scheduled rent now at $1,869, up 46% from $1,280 at the time of the prior sale. A utility reimbursement program is in place, contributing over $24,000 annually in additional income. Estimated market rents of $2,007 represent achievable upside through natural turnover and allowable annual rent increases, with no capital investment required.
The Grove Apartment Homes offers investors a stabilized, income-producing asset with meaningful upside potential in one of Northern California’s most supply-constrained submarkets.
The Grove Apartment Homes is situated on four contiguous parcels totaling 1.07 acres and consists of four two-story residential buildings and one on-site laundry facility. The property offers a swimming pool, grassy picnic area, and mature landscaping. Thirty-five of 38 units are one-bedroom configurations, the submarket’s most in-demand product type, and the property is currently 97% occupied.
Rents have grown under current ownership, with the weighted average scheduled rent now at $1,869, up 46% from $1,280 at the time of the prior sale. A utility reimbursement program is in place, contributing over $24,000 annually in additional income. Estimated market rents of $2,007 represent achievable upside through natural turnover and allowable annual rent increases, with no capital investment required.
The Grove Apartment Homes offers investors a stabilized, income-producing asset with meaningful upside potential in one of Northern California’s most supply-constrained submarkets.
Property Facts
| Price | $8,550,000 | Apartment Style | Garden |
| Price Per Unit | $225,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 1.10 AC |
| Cap Rate | 6.25% | Building Size | 19,728 SF |
| Gross Rent Multiplier | 10 | Average Occupancy | 95% |
| No. Units | 38 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1966 |
| Property Subtype | Apartment | Parking Ratio | 2.48/1,000 SF |
| Zoning | CITYRP | ||
| Price | $8,550,000 |
| Price Per Unit | $225,000 |
| Sale Type | Investment |
| Cap Rate | 6.25% |
| Gross Rent Multiplier | 10 |
| No. Units | 38 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 1.10 AC |
| Building Size | 19,728 SF |
| Average Occupancy | 95% |
| No. Stories | 2 |
| Year Built | 1966 |
| Parking Ratio | 2.48/1,000 SF |
| Zoning | CITYRP |
Amenities
Unit Amenities
- Heating
- Range
- Walk-In Closets
- Double Pane Windows
Site Amenities
- Laundry Facilities
- Picnic Area
- Pool
- Property Manager on Site
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 1 | - | 425 |
| 1+1 | 35 | - | 472 |
| 2+1 | 1 | - | 725 |
| 3+1 | 1 | - | 1,760 |
Fairly walkable
50/100
Moderately drivable
70/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Numbers | Improvements Assessment | $5,372,940 | |
| Land Assessment | $2,077,916 | Total Assessment | $7,450,856 |
Property Taxes
Parcel Numbers
Land Assessment
$2,077,916
Improvements Assessment
$5,372,940
Total Assessment
$7,450,856
1 of 26
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Contact the Sale Advisor
The Grove Apartments | 7400 Bridgit Dr

