Log In/Sign Up
Your email has been sent.
Whittier West Apartments 7739 Bradwell Ave 55 Unit Apartment Building $11,500,000 ($209,091/Unit) 5.13% Cap Rate Whittier, CA 90606



Investment Highlights
- 55-Unit Scale & Vintage: Features 1988-construction garden-style apartments complemented by a detached 1950 single-family home.
- Substantial Value-Add Upside: Opportunity to capture higher rental income through interior renovations, amenity refreshes, and rebranding.
- Desirable Community Features: Gated community equipped with a swimming pool, spa, on-site laundry facilities, and ample resident parking.
- Favorable Unit Mix: Strong layout of 14 one-bed/one-bath units, 40 two-bed/two-bath units, and 1 detached two-bed/two-bath home.
- Quality In-Unit Amenities: Residences feature central air conditioning, private patios or balconies, dishwashers, and generous closets.
- Amenity Enhancement Potential: Opportunity to upgrade common areas with a modernized pool deck, stainless-steel BBQs, and new monument signage.
Executive Summary
The Leeson Group of Marcus & Millichap is pleased to present Whittier West Apartments, a 55-unit multifamily investment opportunity located at 7735 & 7739 Bradwell Avenue in unincorporated Los Angeles County with a Whittier mailing address. The property presents a rare opportunity to pursue a comprehensive value-add strategy at a multifamily asset of this scale and late-1980s vintage.
The bulk of the property was constructed in 1988 as a two-story, garden-style community and is complemented by a detached single-family house built in 1950. Whittier West features a unit mix of 14 one-bed/one-bath units, 40 two-bed/two-bath units, and 1 two-bed/two-bath house. Units include private patios or balconies, central air conditioning, ceiling fans, dishwashers, and generous closet space. Community amenities include gated access, a swimming pool and spa, on-site laundry facilities, and ample parking.
A new owner may have the opportunity to achieve a substantial increase in rental income through a comprehensive renovation and repositioning program. Potential improvements include upgrading unit interiors, enhancing the pool deck and outdoor furniture, installing built-in stainless-steel BBQs, and refreshing other common-area amenities. Repositioning the property’s branding through a new monument sign and an improved online presence could further strengthen its market position and support efforts to capture higher rents. The scope, timing, cost, and financial results of any improvements would remain subject to market conditions, regulatory requirements, and the new owner’s execution.
Whittier West is situated in the Los Nietos neighborhood, an established residential area supported by nearby commercial and light-industrial employment. Residents benefit from immediate access to the Norwalk Boulevard retail corridor, neighborhood parks, and regional freeway connections to employment centers throughout Los Angeles and Orange Counties. Nearby Uptown Whittier serves as the area’s principal lifestyle, retail, and business district, offering boutique shopping, restaurants, breweries, Whittier Village Cinemas, a weekly farmers market, and a concentration of professional, medical, and civic uses.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
The bulk of the property was constructed in 1988 as a two-story, garden-style community and is complemented by a detached single-family house built in 1950. Whittier West features a unit mix of 14 one-bed/one-bath units, 40 two-bed/two-bath units, and 1 two-bed/two-bath house. Units include private patios or balconies, central air conditioning, ceiling fans, dishwashers, and generous closet space. Community amenities include gated access, a swimming pool and spa, on-site laundry facilities, and ample parking.
A new owner may have the opportunity to achieve a substantial increase in rental income through a comprehensive renovation and repositioning program. Potential improvements include upgrading unit interiors, enhancing the pool deck and outdoor furniture, installing built-in stainless-steel BBQs, and refreshing other common-area amenities. Repositioning the property’s branding through a new monument sign and an improved online presence could further strengthen its market position and support efforts to capture higher rents. The scope, timing, cost, and financial results of any improvements would remain subject to market conditions, regulatory requirements, and the new owner’s execution.
Whittier West is situated in the Los Nietos neighborhood, an established residential area supported by nearby commercial and light-industrial employment. Residents benefit from immediate access to the Norwalk Boulevard retail corridor, neighborhood parks, and regional freeway connections to employment centers throughout Los Angeles and Orange Counties. Nearby Uptown Whittier serves as the area’s principal lifestyle, retail, and business district, offering boutique shopping, restaurants, breweries, Whittier Village Cinemas, a weekly farmers market, and a concentration of professional, medical, and civic uses.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Financial Summary (Actual - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$1,140,621
|
$23.01
|
| Other Income |
$56,312
|
$1.14
|
| Vacancy Loss |
$34,219
|
$0.69
|
| Effective Gross Income |
$1,162,714
|
$23.45
|
| Taxes |
$138,423
|
$2.79
|
| Operating Expenses |
$433,778
|
$8.75
|
| Total Expenses |
$572,201
|
$11.54
|
| Net Operating Income |
$590,513
|
$11.91
|
Financial Summary (Actual - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $1,140,621 |
| Annual Per SF | $23.01 |
| Other Income | |
|---|---|
| Annual | $56,312 |
| Annual Per SF | $1.14 |
| Vacancy Loss | |
|---|---|
| Annual | $34,219 |
| Annual Per SF | $0.69 |
| Effective Gross Income | |
|---|---|
| Annual | $1,162,714 |
| Annual Per SF | $23.45 |
| Taxes | |
|---|---|
| Annual | $138,423 |
| Annual Per SF | $2.79 |
| Operating Expenses | |
|---|---|
| Annual | $433,778 |
| Annual Per SF | $8.75 |
| Total Expenses | |
|---|---|
| Annual | $572,201 |
| Annual Per SF | $11.54 |
| Net Operating Income | |
|---|---|
| Annual | $590,513 |
| Annual Per SF | $11.91 |
Property Facts
| Price | $11,500,000 | Apartment Style | Garden |
| Price Per Unit | $209,091 | Building Class | C |
| Sale Type | Investment | Lot Size | 3.63 AC |
| Cap Rate | 5.13% | Building Size | 49,581 SF |
| Gross Rent Multiplier | 9.61 | No. Stories | 2 |
| No. Units | 55 | Year Built | 1988 |
| Property Type | Multifamily | Parking Ratio | 2.18/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | LCR3DP* | ||
| Price | $11,500,000 |
| Price Per Unit | $209,091 |
| Sale Type | Investment |
| Cap Rate | 5.13% |
| Gross Rent Multiplier | 9.61 |
| No. Units | 55 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 3.63 AC |
| Building Size | 49,581 SF |
| No. Stories | 2 |
| Year Built | 1988 |
| Parking Ratio | 2.18/1,000 SF |
| Zoning | LCR3DP* |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Patio
Site Amenities
- Courtyard
- Laundry Facilities
- Spa
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 14 | - | 750 |
| 2+2 | 41 | - | 950 - 1,081 |
1 1
Fairly walkable
50/100
Exceptionally drivable
100/100
Limited public transit
20/100
Very bikeable
80/100
Property Taxes
| Parcel Numbers | Total Assessment | $12,433,291 (2025) | |
| Land Assessment | $5,440,915 (2025) | Annual Taxes | $138,423 ($2.79/SF) |
| Improvements Assessment | $6,992,376 (2025) | Tax Year | 2026 Payable 2026 |
Property Taxes
Parcel Numbers
Land Assessment
$5,440,915 (2025)
Improvements Assessment
$6,992,376 (2025)
Total Assessment
$12,433,291 (2025)
Annual Taxes
$138,423 ($2.79/SF)
Tax Year
2026 Payable 2026
1 of 27
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
