Log In/Sign Up
Your email has been sent.
9124 S Broadway 8 Unit Apartment Building $1,399,000 ($174,875/Unit) 7.84% Cap Rate Los Angeles, CA 90003



Investment Highlights
- Immediate Value-Add Opportunity: Eight-unit apartment building with five vacancies ready for a new investor to lease up at market rates
- Well-Maintained Asset With Desirable Unit Mix: Fully renovated in 2008, this building features 50% two-bedroom units
- Potential to Develop 8-10 ADUs: Large corner lot offers long-term growth potential via ADU development (buyer to verify)
- South Los Angeles Rental Submarket: Convenient freeway proximity and is two blocks from a proposed mixed-use development with grocery anchor
Executive Summary
Marcus & Millichap is pleased to present to market 9124 South Broadway, an eight-unit apartment building in South Los Angeles. This is an excellent acquisition opportunity for an investor looking for immediate upside potential: five units are vacant and ready for a new owner to lease at market rates. Furthermore, there may be potential to develop 8-10 ADUs, doubling the asset’s unit count and majorly boosting cash flow potential (buyer to verify).
9124 South Broadway Avenue is a 1941 construction asset on a corner lot with ample surface parking. The two-story building features a mix of four two-bed/one-bath and four one-bed/one-bath units. The units are separately metered for gas and electricity; new meters were installed as part of a full property renovation in 2008. Since then, interiors have been upgraded as units turned.
This asset is located one block east of the 110 Freeway in South Los Angeles. Convenient freeway and public transit proximity offers tenants easy access to Downtown Los Angeles, USC, and other attractions. The area is a dense rental submarket with consistent demand. Two blocks south of the subject property, a city-owned lot is the proposed site of a 180-unit mixed use project that would also include a full-sized grocery store.
9124 South Broadway Avenue is a 1941 construction asset on a corner lot with ample surface parking. The two-story building features a mix of four two-bed/one-bath and four one-bed/one-bath units. The units are separately metered for gas and electricity; new meters were installed as part of a full property renovation in 2008. Since then, interiors have been upgraded as units turned.
This asset is located one block east of the 110 Freeway in South Los Angeles. Convenient freeway and public transit proximity offers tenants easy access to Downtown Los Angeles, USC, and other attractions. The area is a dense rental submarket with consistent demand. Two blocks south of the subject property, a city-owned lot is the proposed site of a 180-unit mixed use project that would also include a full-sized grocery store.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,399,000 | Apartment Style | Low-Rise |
| Price Per Unit | $174,875 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.19 AC |
| Cap Rate | 7.84% | Building Size | 5,144 SF |
| Gross Rent Multiplier | 8.34 | Average Occupancy | 38% |
| No. Units | 8 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1941 |
| Property Subtype | Apartment | Parking Ratio | 1.94/1,000 SF |
| Zoning | LAC2 | ||
| Price | $1,399,000 |
| Price Per Unit | $174,875 |
| Sale Type | Investment |
| Cap Rate | 7.84% |
| Gross Rent Multiplier | 8.34 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.19 AC |
| Building Size | 5,144 SF |
| Average Occupancy | 38% |
| No. Stories | 2 |
| Year Built | 1941 |
| Parking Ratio | 1.94/1,000 SF |
| Zoning | LAC2 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 4 | - | - |
| 2+1 | 4 | - | - |
1 1
Moderately walkable
60/100
Exceptionally drivable
100/100
Good public transit
70/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 6040-036-014 | Total Assessment | $1,422,281 (2025) |
| Land Assessment | $557,756 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $864,525 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
6040-036-014
Land Assessment
$557,756 (2025)
Improvements Assessment
$864,525 (2025)
Total Assessment
$1,422,281 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
9124 S Broadway
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
