Log In/Sign Up
Your email has been sent.
1041 Calla Ave 7 Unit Apartment Building $2,095,000 ($299,286/Unit) Imperial Beach, CA 91932
Investment Highlights
- 7-unit apartment property
- Just minutes from the beach, shopping, dining, and entertainment
- Refreshed exterior along with full fencing and gated access
Data Room Click Here to Access
- Operating and Financials
- Title and Insurance
- Investigations
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$119,916
|
$16.91
|
| Other Income |
$8,183
|
$1.15
|
| Vacancy Loss |
$3,828
|
$0.54
|
| Effective Gross Income |
$124,271
|
$17.52
|
| Taxes |
$16,208
|
$2.29
|
| Operating Expenses |
$86,609
|
$12.21
|
| Total Expenses |
$102,817
|
$14.50
|
| Net Operating Income |
$21,454
|
$3.03
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $119,916 |
| Annual Per SF | $16.91 |
| Other Income | |
|---|---|
| Annual | $8,183 |
| Annual Per SF | $1.15 |
| Vacancy Loss | |
|---|---|
| Annual | $3,828 |
| Annual Per SF | $0.54 |
| Effective Gross Income | |
|---|---|
| Annual | $124,271 |
| Annual Per SF | $17.52 |
| Taxes | |
|---|---|
| Annual | $16,208 |
| Annual Per SF | $2.29 |
| Operating Expenses | |
|---|---|
| Annual | $86,609 |
| Annual Per SF | $12.21 |
| Total Expenses | |
|---|---|
| Annual | $102,817 |
| Annual Per SF | $14.50 |
| Net Operating Income | |
|---|---|
| Annual | $21,454 |
| Annual Per SF | $3.03 |
Property Facts
| Price | $2,095,000 | Building Class | C |
| Price Per Unit | $299,286 | Lot Size | 0.17 AC |
| Sale Type | Investment | Building Size | 7,092 SF |
| Gross Rent Multiplier | 14.6 | Average Occupancy | 100% |
| No. Units | 7 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1971 |
| Property Subtype | Apartment | Parking Ratio | 1.27/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | R4 | ||
| Price | $2,095,000 |
| Price Per Unit | $299,286 |
| Sale Type | Investment |
| Gross Rent Multiplier | 14.6 |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 7,092 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1971 |
| Parking Ratio | 1.27/1,000 SF |
| Zoning | R4 |
Amenities
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 6 | - | 775 |
| 1+1 | 1 | - | 623 |
1 1
Fairly walkable
50/100
Exceptionally drivable
90/100
Some public transit
40/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 626-222-18 | Total Assessment | $2,414,247 |
| Land Assessment | $1,671,402 | Annual Taxes | $16,208 ($2.29/SF) |
| Improvements Assessment | $742,845 | Tax Year | 2025 Payable 2025 |
Property Taxes
Parcel Number
626-222-18
Land Assessment
$1,671,402
Improvements Assessment
$742,845
Total Assessment
$2,414,247
Annual Taxes
$16,208 ($2.29/SF)
Tax Year
2025 Payable 2025
1 of 24
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Christen Jensen, Broker
1041 Calla Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.