Log In/Sign Up
Your email has been sent.
1250 E St 8 Unit Apartment Building $1,750,000 ($218,750/Unit) 5.34% Cap Rate Hayward, CA 94541
Investment Highlights
- Efficient One-Bedroom Units
- Carport Parking
- Good Location at Base of Hayward Hills
Executive Summary
Beautifully remodeled/upgraded 8-unit apartment building located at the base of the Hayward Hills. Five of the eight one-bedroom units have been completely remodeled over the last five years. The remodeling includes modern engineered flooring, granite countertops in the kitchen, new appliances, remodeled bathrooms, new lighting, mirrored closet doors and window coverings. Two of the remaining three units have two-year-old remodeled bathrooms and the eighth unit is in good shape.
The building was painted in 2022 and there are new dual pane windows.
There is a 10-car carport as well as an attractive outdoor space for the tenants at the rear of the site.
The property is convenient to Downtown Hayward, BART, Hayward High School and California State University East Bay.
*Note: The 2025 property insurance was overstated at $25,928 in the operating income statement and should be $6,850 according to the insurance agent.
*See Data Room for pest control report and roof report.
The building was painted in 2022 and there are new dual pane windows.
There is a 10-car carport as well as an attractive outdoor space for the tenants at the rear of the site.
The property is convenient to Downtown Hayward, BART, Hayward High School and California State University East Bay.
*Note: The 2025 property insurance was overstated at $25,928 in the operating income statement and should be $6,850 according to the insurance agent.
*See Data Room for pest control report and roof report.
Data Room Click Here to Access
Property Facts
| Price | $1,750,000 | Apartment Style | Low-Rise |
| Price Per Unit | $218,750 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.13 AC |
| Cap Rate | 5.34% | Building Size | 3,120 SF |
| Gross Rent Multiplier | 11.69 | No. Stories | 2 |
| No. Units | 8 | Year Built | 1964 |
| Property Type | Multifamily | Parking Ratio | 1.25/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | RH: High Density Res | ||
| Price | $1,750,000 |
| Price Per Unit | $218,750 |
| Sale Type | Investment |
| Cap Rate | 5.34% |
| Gross Rent Multiplier | 11.69 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.13 AC |
| Building Size | 3,120 SF |
| No. Stories | 2 |
| Year Built | 1964 |
| Parking Ratio | 1.25/1,000 SF |
| Zoning | RH: High Density Res |
Amenities
Unit Amenities
- Air Conditioning
- Storage Space
- Heating
- Tub/Shower
- Freezer
Site Amenities
- 24 Hour Access
- Laundry Facilities
- Tenant Controlled HVAC
- Public Transportation
- Individual Locking Bedrooms
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 8 | $1,795 | 391 |
1 1
Moderately walkable
60/100
Very drivable
80/100
Some public transit
50/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 427-0021-050-00 | Improvements Assessment | $347,125 |
| Land Assessment | $142,831 | Total Assessment | $489,956 |
Property Taxes
Parcel Number
427-0021-050-00
Land Assessment
$142,831
Improvements Assessment
$347,125
Total Assessment
$489,956
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1250 E St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.