Log In/Sign Up
Your email has been sent.
1331 N Alta Vista Blvd 16 Unit Apartment Building $3,200,000 ($200,000/Unit) 5.02% Cap Rate Los Angeles, CA 90046



INVESTMENT HIGHLIGHTS
- Prime Hollywood location steps from West Hollywood
- Smaller units offering compelling value to renters
- On-site parking with ADU potential
- Vintage character and appeal
- Strong in-place rents with remaining upside
- Exceptional urban access to nightlife, dining and entertainment
EXECUTIVE SUMMARY
Kidder Mathews is proud to present 1331 N. Alta Vista Boulevard, an exceptional value-add multifamily asset comprising 16 vintage units in the high-demand Hollywood submarket, situated just steps from West Hollywood. This two-story character building features 6 large and 10 smaller singles with secured entry and charming original details, presenting an immediate opportunity for a new owner to implement a strategic renovation program to capture significant rent premiums. A rare and invaluable differentiator is the on-site carport parking, which offers multiple revenue streams, including ancillary income and the potential for multiple ADU conversions to exponentially increase cash flow. Nestled on a quiet street between Santa Monica and Sunset Boulevards, the property provides residents with a rare blend of residential tranquility and unbeatable access to the chic dining, nightlife, and retail of West Hollywood and the cultural landmarks of Hollywood, including proximity to Runyon Canyon Park and major commuting thoroughfares.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $3,200,000 | Apartment Style | Low-Rise |
| Price Per Unit | $200,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.21 AC |
| Cap Rate | 5.02% | Building Size | 8,148 SF |
| Gross Rent Multiplier | 11.39 | Average Occupancy | 100% |
| No. Units | 16 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1941 |
| Property Subtype | Apartment | Parking Ratio | 0.74/1,000 SF |
| Zoning | R4-1, Los Angeles | ||
| Price | $3,200,000 |
| Price Per Unit | $200,000 |
| Sale Type | Investment |
| Cap Rate | 5.02% |
| Gross Rent Multiplier | 11.39 |
| No. Units | 16 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.21 AC |
| Building Size | 8,148 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1941 |
| Parking Ratio | 0.74/1,000 SF |
| Zoning | R4-1, Los Angeles |
AMENITIES
UNIT AMENITIES
- Heating
- Kitchen
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 16 | - | - |
1 1
Walk Score®
Walker's Paradise (94)
PROPERTY TAXES
| Parcel Number | 5548-020-042 | Total Assessment | $1,193,624 |
| Land Assessment | $477,447 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $716,177 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
5548-020-042
Land Assessment
$477,447
Improvements Assessment
$716,177
Total Assessment
$1,193,624
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 12
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
1331 N Alta Vista Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
