Log In/Sign Up
Your email has been sent.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$210,708
|
$26.34
|
| Other Income |
$1,900
|
$0.24
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$212,608
|
$26.58
|
| Taxes |
$14,826
|
$1.85
|
| Operating Expenses |
$47,584
|
$5.95
|
| Total Expenses |
$62,410
|
$7.80
|
| Net Operating Income |
$150,198
|
$18.77
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $210,708 |
| Annual Per SF | $26.34 |
| Other Income | |
|---|---|
| Annual | $1,900 |
| Annual Per SF | $0.24 |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $212,608 |
| Annual Per SF | $26.58 |
| Taxes | |
|---|---|
| Annual | $14,826 |
| Annual Per SF | $1.85 |
| Operating Expenses | |
|---|---|
| Annual | $47,584 |
| Annual Per SF | $5.95 |
| Total Expenses | |
|---|---|
| Annual | $62,410 |
| Annual Per SF | $7.80 |
| Net Operating Income | |
|---|---|
| Annual | $150,198 |
| Annual Per SF | $18.77 |
Property Facts
| Price | $2,750,000 | Building Class | C |
| Price Per Unit | $229,167 | Lot Size | 0.34 AC |
| Sale Type | Investment | Building Size | 8,000 SF |
| No. Units | 12 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1950 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | LAR3 | ||
| Price | $2,750,000 |
| Price Per Unit | $229,167 |
| Sale Type | Investment |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.34 AC |
| Building Size | 8,000 SF |
| No. Stories | 2 |
| Year Built | 1950 |
| Opportunity Zone |
Yes |
| Zoning | LAR3 |
1 1
Moderately walkable
70/100
Exceptionally drivable
100/100
Some public transit
50/100
Moderately bikeable
60/100
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1



