Log In/Sign Up
Your email has been sent.
Villa Christina Apartments 19550 E Cienega Ave 78 Unit Apartment Building $22,500,000 ($288,462/Unit) 4.89% Cap Rate Covina, CA 91724



Executive Summary
Villa Christina Apartments is a well-maintained, resort-style 78-unit multifamily community located in the Charter Oak neighborhood of Covina, in unincorporated Los Angeles County. Family owned and operated for 37 years, the property consists of four two-story buildings situated on 3.35 acres and offers a highly desirable mix of 49 two-bedroom/two-bath units and 29 three-bedroom/two-bath units. The community features a gated pool and spa, barbecue areas, ample on-site parking with 177 spaces, and a property-owned laundry facility. Approximately 68% of the units have received full interior upgrades,, or kitchen upgrades only, including stone countertops, custom cabinetry, and full appliance packages. Recent capital improvements include a comprehensive pool and spa renovation completed in 2024 and the replacement of Building B’s roof in 2026. The property is subject to the LA County Rent Stabilization Ordinance. There is the potential to add ADU's, buyer to further evaluate. Villa Christina presents a compelling value-add opportunity with 38% upside in current rents. Villa Christina offers a buyer a stabilized multifamily platform in the Charter Oak neighborhood of Covina with clear mark-to-market upside and long-term hold fundamentals. **Return signed confidentiality agreement to review property materials.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $22,500,000 | Apartment Style | Garden |
| Price Per Unit | $288,462 | Building Class | C |
| Sale Type | Investment | Lot Size | 3.35 AC |
| Cap Rate | 4.89% | Building Size | 88,598 SF |
| Gross Rent Multiplier | 12.1 | Average Occupancy | 94% |
| No. Units | 78 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1988 |
| Property Subtype | Apartment | Parking Ratio | 2/1,000 SF |
| Zoning | LCA17500* | ||
| Price | $22,500,000 |
| Price Per Unit | $288,462 |
| Sale Type | Investment |
| Cap Rate | 4.89% |
| Gross Rent Multiplier | 12.1 |
| No. Units | 78 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 3.35 AC |
| Building Size | 88,598 SF |
| Average Occupancy | 94% |
| No. Stories | 2 |
| Year Built | 1988 |
| Parking Ratio | 2/1,000 SF |
| Zoning | LCA17500* |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 49 | $1,887 | 750 - 800 |
| 3+2 | 29 | $2,087 | 900 - 935 |
1 1
Moderately walkable
60/100
Exceptionally drivable
90/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 8404-021-047 | Total Assessment | $10,183,302 (2026) |
| Land Assessment | $1,376,264 (2026) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $8,807,038 (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
8404-021-047
Land Assessment
$1,376,264 (2026)
Improvements Assessment
$8,807,038 (2026)
Total Assessment
$10,183,302 (2026)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 26
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
