Log In/Sign Up
Your email has been sent.
Alta Vista Apartments 15115 S Raymond Ave 35 Unit Apartment Building $10,300,000 ($294,286/Unit) 5.20% Cap Rate Gardena, CA 90247



Investment Highlights
- AMAZING UNIT MIX FEATURING OVERSIZED ONE BEDROOM 1 BATH UNITS AND 2 BED 2 BATH UNITS
- PRIME GARDENA LOCATION WITH CLOSE PROXIMITY TO THE 110,405,91 AND 105 FREEWAY
- GATED AND SECURED ENTRANCE ON A VERY QUIET STREET WITH A GREAT WALK SCORE
Executive Summary
Well-located 35-unit apartment community on a quiet residential street in one of Gardena’s more desirable pockets, offering a diversified unit mix, a history of strong occupancy, and immediate access to South Bay employment, retail, and freeways.
The asset features a true mixed-income floor plan set: spacious approximately 950 sq. ft. two-bedroom, two-bath residences; large one-bedroom, one-bath units; plus studios and bachelor units. That mix supports a broad tenant base and gives an owner flexibility on rent strategy. Many units have already been renovated, creating a value-add story that is already underway rather than purely prospective. Disclaimer : 3 units are nonconforming.
The building sits one block off Redondo Beach Boulevard, with grocery, coffee, and everyday retail within a short walk. Walk Score in this pocket is in the low 80s (Very Walkable). Commuters have quick access to the 405, 110, and 91, with LAX and the South Bay aerospace/industrial corridor—including SpaceX—nearby. The street itself is quieter than the commercial corridors around it, which has helped support the property’s historically strong occupancy.
The asset features a true mixed-income floor plan set: spacious approximately 950 sq. ft. two-bedroom, two-bath residences; large one-bedroom, one-bath units; plus studios and bachelor units. That mix supports a broad tenant base and gives an owner flexibility on rent strategy. Many units have already been renovated, creating a value-add story that is already underway rather than purely prospective. Disclaimer : 3 units are nonconforming.
The building sits one block off Redondo Beach Boulevard, with grocery, coffee, and everyday retail within a short walk. Walk Score in this pocket is in the low 80s (Very Walkable). Commuters have quick access to the 405, 110, and 91, with LAX and the South Bay aerospace/industrial corridor—including SpaceX—nearby. The street itself is quieter than the commercial corridors around it, which has helped support the property’s historically strong occupancy.
Financial Summary (Actual - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$861,540
|
$28.36
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$861,540
|
$28.36
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$311,578
|
$10.26
|
| Net Operating Income |
$549,962
|
$18.10
|
Financial Summary (Actual - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $861,540 |
| Annual Per SF | $28.36 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $861,540 |
| Annual Per SF | $28.36 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $311,578 |
| Annual Per SF | $10.26 |
| Net Operating Income | |
|---|---|
| Annual | $549,962 |
| Annual Per SF | $18.10 |
Property Facts
| Price | $10,300,000 | Property Subtype | Apartment |
| Price Per Unit | $294,286 | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 5.20% | Lot Size | 0.73 AC |
| Sale Condition | 1031 Exchange | Building Size | 30,382 SF |
| Gross Rent Multiplier | 11.79 | No. Stories | 3 |
| No. Units | 35 | Year Built | 1974 |
| Property Type | Multifamily | Parking Ratio | 1.32/1,000 SF |
| Zoning | R3, Gardena | ||
| Price | $10,300,000 |
| Price Per Unit | $294,286 |
| Sale Type | Investment |
| Cap Rate | 5.20% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 11.79 |
| No. Units | 35 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.73 AC |
| Building Size | 30,382 SF |
| No. Stories | 3 |
| Year Built | 1974 |
| Parking Ratio | 1.32/1,000 SF |
| Zoning | R3, Gardena |
Amenities
Unit Amenities
- Balcony
- Dishwasher
- Microwave
- Kitchen
- Granite Countertops
- Hardwood Floors
- Refrigerator
- Range
- Tub/Shower
- Patio
- Wheelchair Accessible (Rooms)
- Large Bedrooms
Site Amenities
- Gated
- Elevator
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 13 | $1,950 | 850 |
| 2+2 | 17 | $2,350 | 950 |
| Studios | 5 | $1,595 | - |
1 1
Moderately walkable
60/100
Exceptionally drivable
90/100
Some public transit
40/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 6114-009-016 | Improvements Assessment | $2,555,513 |
| Land Assessment | $4,099,753 | Total Assessment | $6,655,266 |
Property Taxes
Parcel Number
6114-009-016
Land Assessment
$4,099,753
Improvements Assessment
$2,555,513
Total Assessment
$6,655,266
1 of 18
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
