Share This Listing

Message

966 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Meticulously Restored Historic Victorian Property
  • Four Townhome-Style Two-Story Units
  • Wraparound Brick Patio & Landscaped Garden
  • Seven Units: Two 2-Bdrs, Four 1-Bdrs, One Studio
  • Separate 2-Car Garage Structure
  • Separately Metered for Gas & Electric

Executive Summary

3025 21st Street is a magnificent seven-unit multifamily property in San Francisco’s Mission District. Built in 1880, the building has been meticulously restored and refurbished during the current owner’s 30+ years of ownership. Exceptional care has been taken in preserving and enhancing the property with remarkable attention to detail.
The property features a mix of two two-bedroom units, four one-bedroom units, and one studio. Both two-bedroom units and two of the one-bedroom units are townhome-style residences that span two levels. There is a thoughtful blend of modern updates and meticulous restoration, creating a warm and inspiring living environment. Units have dishwashers and gas wall heaters.
Set on an extra-wide lot, the property includes a separate structure with a 2-car garage and a large wraparound yard with a mix of landscaped garden and brick patio space.
A substantial soft-story retrofit was completed in 2019. As part of that work, numerous moment frames and shear walls were installed, the basement floor was lowered, a new concrete slab was poured, and initial plumbing was added to accommodate the potential development of two ADUs. Buyers should investigate the feasibility and cost of any such addition to their own satisfaction.
Don’t miss this opportunity to acquire an architecturally significant, beautifully restored property in one of San Francisco’s most vibrant neighborhoods.

Financial Summary (Actual - 2026) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2026) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $3,750,000
Price Per Unit $535,714
Sale Type Investment
Cap Rate 5.09%
Gross Rent Multiplier 12.6
No. Units 7
Property Type
Multifamily
  • Multifamily Apartments
Apartment Style Mid-Rise
Lot Size 0.10 AC
Building Size 5,496 SF
Average Occupancy 100%
No. Stories 3
Year Built 1880
Exceptionally walkable
100/100
Moderately drivable
60/100
Exceptional public transit
100/100
Very bikeable
80/100
  • Listing ID: 40773787

  • Date on Market: 6/3/2026

  • Last Updated:

  • Address: 3025 21st St, San Francisco, CA 94110

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}