Log In/Sign Up
Your email has been sent.
Tiffany Villa 530 N 2nd St 7 Unit Apartment Building $2,069,888 ($295,698/Unit) 6.01% Cap Rate San Jose, CA 95112



Investment Highlights
- Located in the HEART of The Silicon Valley in the South Bay Area of San Francisco - VERY STRONG demographics, incomes, and rental demand!
- Turnkey asset with great cash flow - in excellent condition with many recent upgrades while retaining authentic 1898 Victorian charm.
- Within very affluent Japantown district of San Jose, CA - easy access to entire South Bay Area of San Francisco.
Executive Summary
Right in the heart of Silicon Valley is Tiffany Villa, a beautiful 7 unit Victorian property with lush, mature landscaping creating exceptional curb appeal. It generates strong, steady income with its ideal unit mix (two 2/1s, two 1/1s, and 3 studios), abundant off-street parking, and 8 rentable storage units (significant BONUS income). Authentic 1898 Victorian character shines through its spacious interiors, soaring windows, and elegant decorative details. True pride of ownership gleams from the past 21+ years of meticulous upgrades and maintenance. Front building has 5 units, a common laundry room and 8 storage units below; new roof 2005, new water heater 2019, commercial grade vinyl plank flooring in most units since 2023, some dual pane windows & LED lighting. Duplex building behind with 2/1 units; new roof 2019. Newer carpets and paint inside most units. Beautifully shaded common yard between the buildings complete with tables & seating. Great 1031 exchange upleg property with substantial appreciation opportunity during next ownership cycle. Simple upgrades are still possible over time utilizing its abundant excess cash flow. Tiffany Villa represents a rare blend of updated historic charm with a prime location in one of Silicon Valley's most desirable neighborhoods.
Please do NOT disturb tenants. Submit offers subject to inspection. Buyer to cooperate with seller 1031 exchange at no expense to buyer. VERY competitive list price at 10.53 GRM and 6.01% Cap Rate for a building in such excellent condition for its age. Estimated NOI uses owner's ACTUAL operating expenses PLUS estimated real estate taxes AT LIST PRICE PLUS 5% management fee and includes a 3% vacancy factor.
Please do NOT disturb tenants. Submit offers subject to inspection. Buyer to cooperate with seller 1031 exchange at no expense to buyer. VERY competitive list price at 10.53 GRM and 6.01% Cap Rate for a building in such excellent condition for its age. Estimated NOI uses owner's ACTUAL operating expenses PLUS estimated real estate taxes AT LIST PRICE PLUS 5% management fee and includes a 3% vacancy factor.
Data Room Click Here to Access
- Offering Memorandum
Property Facts
| Price | $2,069,888 | Apartment Style | Low-Rise |
| Price Per Unit | $295,698 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.13 AC |
| Cap Rate | 6.01% | Building Size | 4,088 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 100% |
| Gross Rent Multiplier | 10.53 | No. Stories | 2 |
| No. Units | 7 | Year Built | 1898 |
| Property Type | Multifamily | Parking Ratio | 1.47/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | RM, San Jose - Multi-Residential | ||
| Price | $2,069,888 |
| Price Per Unit | $295,698 |
| Sale Type | Investment |
| Cap Rate | 6.01% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 10.53 |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.13 AC |
| Building Size | 4,088 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1898 |
| Parking Ratio | 1.47/1,000 SF |
| Zoning | RM, San Jose - Multi-Residential |
Amenities
Unit Amenities
- Heating
- Ceiling Fans
- Kitchen
- Hardwood Floors
- Refrigerator
- Oven
- Range
- Carpet
- Vinyl Flooring
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 3 | - | - |
| 1+1 | 2 | - | - |
| 2+1 | 2 | - | - |
1 1
Moderately walkable
60/100
Exceptionally drivable
90/100
Good public transit
70/100
Moderately bikeable
70/100
Property Taxes
| Parcel Number | 249-43-021 | Improvements Assessment | $360,317 |
| Land Assessment | $459,984 | Total Assessment | $820,301 |
Property Taxes
Parcel Number
249-43-021
Land Assessment
$459,984
Improvements Assessment
$360,317
Total Assessment
$820,301
1 of 35
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Tiffany Villa | 530 N 2nd St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
