Log In/Sign Up
Your email has been sent.
5331 S Delaware St 6 Unit Apartment Building $890,000 ($148,333/Unit) 3.71% Cap Rate Littleton, CO 80120
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $890,000 | Building Class | C |
| Price Per Unit | $148,333 | Lot Size | 0.21 AC |
| Sale Type | Investment | Building Size | 8,896 SF |
| Cap Rate | 3.71% | Average Occupancy | 100% |
| No. Units | 6 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1972 |
| Property Subtype | Apartment | Parking Ratio | 2.04/1,000 SF |
| Apartment Style | Low-Rise |
| Price | $890,000 |
| Price Per Unit | $148,333 |
| Sale Type | Investment |
| Cap Rate | 3.71% |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.21 AC |
| Building Size | 8,896 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1972 |
| Parking Ratio | 2.04/1,000 SF |
Amenities
- Smoke Detector
Unit Amenities
- Disposal
- Refrigerator
- Sprinkler System
- Tub/Shower
- Carpet
- Double Pane Windows
- Smoke Free
Site Amenities
- Laundry Facilities
- Property Manager on Site
- Smoke Free
- Walking/Biking Trails
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 4 | - | 785 |
| 2+1 | 2 | - | 878 |
1 1
Fairly walkable
50/100
Moderately drivable
70/100
Limited public transit
20/100
Moderately bikeable
70/100
Property Taxes
| Parcel Number | 2077-15-2-05-012 | Improvements Assessment | $0 (2026) |
| Land Assessment | $0 (2026) | Total Assessment | $60,520 (2026) |
Property Taxes
Parcel Number
2077-15-2-05-012
Land Assessment
$0 (2026)
Improvements Assessment
$0 (2026)
Total Assessment
$60,520 (2026)
1 of 15
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
5331 S Delaware St