Log In/Sign Up
Your email has been sent.
12003 Berendo Ave 7 Unit Apartment Building $1,250,000 ($178,571/Unit) 6.24% Cap Rate Los Angeles, CA 90044



Investment Highlights
- There is approximately 14% rental upside remaining, capturable through ordinary turnover.
- Vermont/Athens Station sits a half-mile north, where the C Line meets the planned southern end of Metro's 12.4-mile Vermont Transit Corridor BRT.
- Martin Luther King, Jr. Community Hospital sits about three miles due east along 120th Street, and LAX is about six miles west via the 105.
- The property is offered at an 8.47 GRM on scheduled income, below the average of the recent comparable sales in the surrounding submarket.
- The 105 Freeway runs just north of the property, with the 110 roughly a mile east and direct westbound access to the South Bay and LAX.
- The property offers six two-bedroom units and one three-bedroom unit.
Executive Summary
The SR Group of Marcus & Millichap, as the exclusive listing agent, is pleased to offer for sale 12003 Berendo Avenue, a seven-unit apartment community located in the West Athens neighborhood of Los Angeles, one block west of Vermont Avenue at 120th Street.
Built in 1963, the property comprises 4,901 square feet of improvements on a 7,828-square-foot parcel, with a unit mix of six two-bedroom units and one three-bedroom unit. There is approximately 14% rental upside remaining, capturable through ordinary turnover. The offering is priced at an 8.47 GRM on scheduled income, below the average of the recent comparable sales in the surrounding submarket.
Vermont/Athens Station sits a half-mile north, where the Metro C Line meets the southern terminus of the planned Vermont Transit Corridor — a 12.4-mile bus rapid transit line Metro approved in 2025 to run the length of Vermont Avenue into Hollywood. The 105 Freeway runs just north of the property, reaching LAX in about six miles and the 110 in one, while Martin Luther King, Jr. Community Hospital anchors employment three miles due east along 120th Street.
12003 Berendo Avenue offers investors an opportunity to acquire a value-add asset in one of the better-connected transit pockets of South Los Angeles.
PLEASE DO NOT WALK THE PROPERTY OR DISRUPT TENANTS. CONTACT THE LISTING TEAM FOR DETAILS.
Built in 1963, the property comprises 4,901 square feet of improvements on a 7,828-square-foot parcel, with a unit mix of six two-bedroom units and one three-bedroom unit. There is approximately 14% rental upside remaining, capturable through ordinary turnover. The offering is priced at an 8.47 GRM on scheduled income, below the average of the recent comparable sales in the surrounding submarket.
Vermont/Athens Station sits a half-mile north, where the Metro C Line meets the southern terminus of the planned Vermont Transit Corridor — a 12.4-mile bus rapid transit line Metro approved in 2025 to run the length of Vermont Avenue into Hollywood. The 105 Freeway runs just north of the property, reaching LAX in about six miles and the 110 in one, while Martin Luther King, Jr. Community Hospital anchors employment three miles due east along 120th Street.
12003 Berendo Avenue offers investors an opportunity to acquire a value-add asset in one of the better-connected transit pockets of South Los Angeles.
PLEASE DO NOT WALK THE PROPERTY OR DISRUPT TENANTS. CONTACT THE LISTING TEAM FOR DETAILS.
Data Room Click Here to Access
Property Facts
| Price | $1,250,000 | Apartment Style | Low-Rise |
| Price Per Unit | $178,571 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.18 AC |
| Cap Rate | 6.24% | Building Size | 4,901 SF |
| Gross Rent Multiplier | 8.47 | Average Occupancy | 100% |
| No. Units | 7 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1963 |
| Property Subtype | Apartment | Parking Ratio | 2.24/1,000 SF |
| Zoning | R320U, County | ||
| Price | $1,250,000 |
| Price Per Unit | $178,571 |
| Sale Type | Investment |
| Cap Rate | 6.24% |
| Gross Rent Multiplier | 8.47 |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.18 AC |
| Building Size | 4,901 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1963 |
| Parking Ratio | 2.24/1,000 SF |
| Zoning | R320U, County |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 6 | - | 650 |
| 3+1 | 1 | - | 950 |
1 1
Fairly walkable
50/100
Exceptionally drivable
90/100
Strong public transit
80/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 6089-003-015 | Improvements Assessment | $936,590 |
| Land Assessment | $696,349 | Total Assessment | $1,632,939 |
Property Taxes
Parcel Number
6089-003-015
Land Assessment
$696,349
Improvements Assessment
$936,590
Total Assessment
$1,632,939
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
