Log In/Sign Up
Your email has been sent.
1241 W 95th St 4 Unit Apartment Building $1,680,000 ($420,000/Unit) Los Angeles, CA 90044
INVESTMENT HIGHLIGHTS
- Solar Panels PAID OFF, new plumbing, new driveway, modern finishes throughout
- Brand New Concrete
- Nearby attractions include SoFi Stadium, Crypto.com Arena, Dodger Stadium, and cultural landmarks
- Brand New Building on Front
- Easy access to schools, parks, shopping centers, and major highways
EXECUTIVE SUMMARY
This newly built 4-unit multi-family property is located in Westmont, South Los Angeles, offering easy access to schools, parks, shopping centers, and major highways like the 105 and 405. Nearby attractions include SoFi Stadium, Crypto.com Arena, Dodger Stadium, and cultural landmarks.
Completed in 2025, the property consists of two separate buildings with 12 bedrooms, 8 bathrooms, and approx. 4,669 sq.ft. (per approved plan) of living space. It includes 4 attached garages, outdoor parking for 4+ cars, and each unit has its own separate meters, with a total of 5 electric, 4 water, and 4 gas meters. Additional upgrades include new plumbing, solar panels, a new driveway, and modern finishes throughout.
Unit #1 & #2 – Each 1,211 sq.ft., with 3 bedrooms and 2.5 bathrooms. These two-story units feature upgraded kitchens with quartz countertops, new appliances, wood flooring, recessed lighting, central A/C, and a two-car attached garage. The front yard includes a fruit tree.
Unit #3 – A 1,016 sq.ft. first-floor ADU with 3 bedrooms and 2 bathrooms. Includes an upgraded kitchen, spacious living room, wall-unit A/C, and a private patio.
Unit #4 – A remodeled 981 sq.ft. second-floor existing unit with 3 bedrooms and 1 bathroom. Features include a kitchen with granite countertops, new wood flooring, wall-unit A/C, and private balconies.
This property offers strong rental income potential, making it an excellent investment for capital growth. All Units are Vacant and ready for new tenants. Perfect for investors or a live-in owner seeking to generate income.
Completed in 2025, the property consists of two separate buildings with 12 bedrooms, 8 bathrooms, and approx. 4,669 sq.ft. (per approved plan) of living space. It includes 4 attached garages, outdoor parking for 4+ cars, and each unit has its own separate meters, with a total of 5 electric, 4 water, and 4 gas meters. Additional upgrades include new plumbing, solar panels, a new driveway, and modern finishes throughout.
Unit #1 & #2 – Each 1,211 sq.ft., with 3 bedrooms and 2.5 bathrooms. These two-story units feature upgraded kitchens with quartz countertops, new appliances, wood flooring, recessed lighting, central A/C, and a two-car attached garage. The front yard includes a fruit tree.
Unit #3 – A 1,016 sq.ft. first-floor ADU with 3 bedrooms and 2 bathrooms. Includes an upgraded kitchen, spacious living room, wall-unit A/C, and a private patio.
Unit #4 – A remodeled 981 sq.ft. second-floor existing unit with 3 bedrooms and 1 bathroom. Features include a kitchen with granite countertops, new wood flooring, wall-unit A/C, and private balconies.
This property offers strong rental income potential, making it an excellent investment for capital growth. All Units are Vacant and ready for new tenants. Perfect for investors or a live-in owner seeking to generate income.
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$158,400
|
$35.85
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$158,400
|
$35.85
|
| Taxes |
$21,000
|
$4.75
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$21,000
|
$4.75
|
| Net Operating Income |
-
|
-
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $158,400 |
| Annual Per SF | $35.85 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $158,400 |
| Annual Per SF | $35.85 |
| Taxes | |
|---|---|
| Annual | $21,000 |
| Annual Per SF | $4.75 |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $21,000 |
| Annual Per SF | $4.75 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
PROPERTY FACTS Under Contract
| Price | $1,680,000 | Building Class | B |
| Price Per Unit | $420,000 | Lot Size | 0.21 AC |
| Sale Type | Investment | Building Size | 4,419 SF |
| Sale Condition | Build to Suit | Average Occupancy | 0% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1952/2025 |
| Property Subtype | Apartment | Parking Ratio | 0.91/1,000 SF |
| Zoning | R1-1 - Single-family residential area | ||
| Price | $1,680,000 |
| Price Per Unit | $420,000 |
| Sale Type | Investment |
| Sale Condition | Build to Suit |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | B |
| Lot Size | 0.21 AC |
| Building Size | 4,419 SF |
| Average Occupancy | 0% |
| No. Stories | 2 |
| Year Built/Renovated | 1952/2025 |
| Parking Ratio | 0.91/1,000 SF |
| Zoning | R1-1 - Single-family residential area |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Balcony
- Dishwasher
- Washer/Dryer Hookup
- Kitchen
- Granite Countertops
- Range
SITE AMENITIES
- Gated
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+2.5 | 2 | - | 1,211 |
| 3+2 | 1 | - | 981 |
| 3+1 | 1 | - | 10,161 |
1 1
1 of 86
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
1241 W 95th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.