Share This Listing

Message

958 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Ideally located in the heart of Mar Vista, just minutes from Venice Beach and Downtown Culver City.
  • Offered @ $345,454 per unit
  • Approx. 25% Rental upside, No RSO

Executive Summary

Exceptional opportunity to acquire a non-RSO, 11 unit apartment building comprised of 9 2-bedroom/2-bathroom units, and 2 one-bedroom/one-bath units, originally built in 1987 and totaling approximately 10,514 square feet of living space. The property currently offers an attractive 5.3% cap rate, with approximately 25% rental upside, presenting investors with the potential to achieve a projected cap rate of up to 7% as rents are brought to market levels. Amenities include assigned parking in a subterranean garage, community laundry facilities, and individually metered gas and electric utilities. The building has also benefited from recent capital improvements such as brand new roof, enhancing the property's condition and reducing near-term maintenance requirements. Ideally located in the heart of Mar Vista, just minutes from Venice Beach and Downtown Culver City. With strong rental demand, significant rental upside, and a highly desirable central location, this asset presents a compelling opportunity for investors seeking both stable current income and long-term value growth in one of Los Angeles’ most dynamic rental markets.

Attachments

Centinela OM

Financial Summary (Actual - 2026)

Annual Annual Per SF
Gross Rental Income $296,796 $24.73
Other Income $3,344 $0.28
Vacancy Loss $7,503 $0.63
Effective Gross Income $292,637 $24.39
Taxes $45,000 $3.75
Operating Expenses $47,085 $3.92
Total Expenses $92,085 $7.67
Net Operating Income $200,552 $16.71

Financial Summary (Actual - 2026)

Gross Rental Income
Annual $296,796
Annual Per SF $24.73
Other Income
Annual $3,344
Annual Per SF $0.28
Vacancy Loss
Annual $7,503
Annual Per SF $0.63
Effective Gross Income
Annual $292,637
Annual Per SF $24.39
Taxes
Annual $45,000
Annual Per SF $3.75
Operating Expenses
Annual $47,085
Annual Per SF $3.92
Total Expenses
Annual $92,085
Annual Per SF $7.67
Net Operating Income
Annual $200,552
Annual Per SF $16.71

Property Facts

Price $3,800,000
Price Per Unit $345,455
Sale Type Investment
Cap Rate 5.28%
Gross Rent Multiplier 12.8
No. Units 11
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.19 AC
Building Size 10,514 SF
No. Stories 2
Year Built 1987
Parking Ratio 3.8/1,000 SF
Zoning LAR3

Amenities

Unit Amenities

  • Microwave
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower

Site Amenities

  • 24 Hour Access
  • Smoke Detector

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 2 $4,120 750
2+2 9 $20,613 1,100 - 1,200
Moderately walkable
70/100
Very drivable
80/100
Good public transit
60/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
4248-025-078
Land Assessment
$922,180 (2025)
Improvements Assessment
$614,786 (2025)
Total Assessment
$1,536,966 (2025)
Annual Taxes
$45,000 ($4.28/SF)
Tax Year
2026
  • Listing ID: 41752967

  • Date on Market: 8/14/2026

  • Last Updated:

  • Address: 3552 S Centinela Ave, Los Angeles, CA 90066

Contact the Sale Advisor

3552 S Centinela Ave

Have an account? Log In

What's your inquiry about?*

Select Option

Select at least one option

Preferred Date*

Preferred date is required

First Name*

Last Name*

Email*

Email address is required

Phone*

Ext (optional)

Company (optional)

Message*

Message is required

{{getContactFormMessageFieldCharacterCount()}} out of 600

New to LoopNet? No problem. We'll automatically create a free account for you. By clicking the button, you agree to LoopNet's Terms of Use and Privacy Notice.

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Hmm, there seems to have been an error sending your message. Please refresh the page and try again.

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}