Share This Listing

Message

964 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Fully Renovated
  • Individually metered for gas, electric and water
  • New washer, dryer, refrigerator, gas range, dishwasher, AC, heater and tankless water heater for each unit
  • Low Maintenance
  • AC for each unit
  • Easy Parking and 1 private garage for extra income

Executive Summary

3 UNITS / TRIPLEX. Exceptional turnkey investment opportunity in Huntington Beach. Completely remodeled with permits, this rare income property is legally configured as a duplex plus a new permitted ADU, making it the perfect owner-occupied investment or addition to any real estate portfolio. Live in one unit while generating rental income from the other two, or maximize cash flow by leasing all three.
Every residence has been extensively renovated with contemporary finishes and features its own central A/C system, washer and dryer hookups (and washer/dryer units), private outdoor space, and a complete appliance package. The property is individually metered with 3 electric meters, 3 gas meters, and 3 water submeters, providing efficient and hassle-free property management.
Unit A offers approximately 1,400 square feet with 3 bedrooms and 3 bathrooms, including a desirable downstairs primary suite, an additional full bathroom on the main level, two upstairs bedrooms, a full upstairs bath, a private patio, and a private balcony.
Unit B features approximately 1,200 square feet with 2 bedrooms and 2 bathrooms. The functional layout includes a downstairs full bathroom, private rear patio, and two upstairs bedrooms. The primary bedroom enjoys direct bathroom access and its own private balcony.
Unit C is a newly constructed approximately 500 square foot ADU offering 2 bedrooms and 1 full bathroom on a single level, creating outstanding rental flexibility and additional income potential.
Additional amenities include parking for at least 6 vehicles, plus a detached one-car garage that can provide additional rental income or storage, and low-maintenance improvements throughout. Every major renovation has been completed, allowing the next owner to enjoy a truly turnkey property from day one.
Whether you're looking for a house hack, multigenerational living, a 1031 exchange replacement property, or a fully renovated investment with strong rental appeal, opportunities like this are exceptionally rare in Huntington Beach.

Financial Summary (Pro Forma - 2026)

Annual Annual Per SF
Gross Rental Income $117,600 $25.40
Other Income - -
Vacancy Loss - -
Effective Gross Income $117,600 $25.40
Taxes $20,000 $4.32
Operating Expenses $4,480 $0.97
Total Expenses $24,480 $5.29
Net Operating Income $93,120 $20.11

Financial Summary (Pro Forma - 2026)

Gross Rental Income
Annual $117,600
Annual Per SF $25.40
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $117,600
Annual Per SF $25.40
Taxes
Annual $20,000
Annual Per SF $4.32
Operating Expenses
Annual $4,480
Annual Per SF $0.97
Total Expenses
Annual $24,480
Annual Per SF $5.29
Net Operating Income
Annual $93,120
Annual Per SF $20.11

Property Facts

Price $1,999,000
Price Per Unit $666,333
Sale Type Investment
Cap Rate 4.66%
Gross Rent Multiplier 17
No. Units 3
Property Type Multifamily
Property Subtype Apartment
Apartment Style Townhome
Building Class C
Lot Size 0.11 AC
Building Size 7,351 SF
Average Occupancy 0%
No. Stories 2
Year Built/Renovated 1974/2026
Parking Ratio 0.95/1,000 SF
Zoning R2 - Multi Family

Amenities

  • Smoke Detector

Unit Amenities

  • Air Conditioning
  • Balcony
  • Disposal
  • Storage Space
  • Washer/Dryer
  • Washer/Dryer Hookup
  • Heating
  • Ceiling Fans
  • Eat-in Kitchen
  • Kitchen
  • Vaulted Ceiling
  • Refrigerator
  • Oven
  • Stainless Steel Appliances
  • Range
  • Tub/Shower
  • Attic
  • Dining Room
  • Double Pane Windows
  • Freezer
  • Vinyl Flooring
  • Large Bedrooms
  • Quartz Countertops

Site Amenities

  • Individual Locking Bedrooms
  • Private Bathroom
  • Smoke Detector

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
3+3 1 $4,000 1,400
2+2 1 $3,400 1,200
2+1 1 $2,400 500
Fairly walkable
50/100
Moderately drivable
70/100
Limited public transit
30/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 178-222-14
  • 178-222-13
Land Assessment
$1,199,315
Improvements Assessment
$241,024
Total Assessment
$1,440,339
Annual Taxes
$20,000 ($2.72/SF)
Tax Year
2026 Payable 2026
  • Listing ID: 41810539

  • Date on Market: 8/19/2026

  • Last Updated:

  • Address: 4981 Pearce St, Huntington Beach, CA 92649

Contact the Sale Advisor

4981 Pearce St

Have an account? Log In

What's your inquiry about?*

Select Option

Select at least one option

Preferred Date*

Preferred date is required

First Name*

Last Name*

Email*

Email address is required

Phone*

Ext (optional)

Company (optional)

Message*

Message is required

{{getContactFormMessageFieldCharacterCount()}} out of 600

New to LoopNet? No problem. We'll automatically create a free account for you. By clicking the button, you agree to LoopNet's Terms of Use and Privacy Notice.

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Hmm, there seems to have been an error sending your message. Please refresh the page and try again.

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}