Log In/Sign Up
Your email has been sent.
8004 Shirley Ave 4 Unit Apartment Building Offered at $2,495,000 at a 4.76% Cap Rate Reseda, CA 91335
Investment Highlights
- Non Rent Control
- New Owner can set their own Capitalization Rate by setting the rent and terms
- Corner Lot
- New owner has the opportunity to occupy one or more units and lease out the remainder
- Strong Residential Area with Single Family Homes
Executive Summary
This is truly a rare opportunity to acquire a brand-new NON-RENT CONTROL 4-unit development, with Certificate Of Occupancy issued in 2026. This corner property is surrounded by well-maintained single-family homes, and is located in the heart of the San Fernando Valley on an attractive tree lined street. Contemporary modern designed units with recessed lights and clean lines, featuring 3 bedrooms, 2 ½ bathrooms, modern kitchens with refrigerator and independent in-unit washer and dryer. Other building features include solar panels, all electric appliances and units which are individually metered. This is a turnkey investment in a very desirable residential community, with new construction and units that have never been occupied before. Hurry Opportunity Knocks!
Financial Summary (Pro Forma - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$172,800
|
$40.60
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$3,456
|
$0.81
|
| Effective Gross Income |
$169,344
|
$39.79
|
| Taxes |
$29,625
|
$6.96
|
| Operating Expenses |
$20,900
|
$4.91
|
| Total Expenses |
$50,525
|
$11.87
|
| Net Operating Income |
$118,819
|
$27.92
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $172,800 |
| Annual Per SF | $40.60 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $3,456 |
| Annual Per SF | $0.81 |
| Effective Gross Income | |
|---|---|
| Annual | $169,344 |
| Annual Per SF | $39.79 |
| Taxes | |
|---|---|
| Annual | $29,625 |
| Annual Per SF | $6.96 |
| Operating Expenses | |
|---|---|
| Annual | $20,900 |
| Annual Per SF | $4.91 |
| Total Expenses | |
|---|---|
| Annual | $50,525 |
| Annual Per SF | $11.87 |
| Net Operating Income | |
|---|---|
| Annual | $118,819 |
| Annual Per SF | $27.92 |
Property Facts
Amenities
Site Amenities
- Fenced Lot
- Walk-Up
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2.5 | 4 | $4,000 | 1,064 |
1 1
Moderately walkable
60/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 2105-015-022 | Total Assessment | $800,067 (2025) |
| Land Assessment | $514,998 (2025) | Annual Taxes | $29,625 ($6.96/SF) |
| Improvements Assessment | $285,069 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
2105-015-022
Land Assessment
$514,998 (2025)
Improvements Assessment
$285,069 (2025)
Total Assessment
$800,067 (2025)
Annual Taxes
$29,625 ($6.96/SF)
Tax Year
2026
1 of 29
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
8004 Shirley Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.