Share This Listing

Message

936 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Large Core Asset in South Bay Submarket
  • Gated entry to property with on site parking for 85 vehicles, laundry room, pool and fitness room.
  • Gated community featuring pool, fitness center, and laundry amenities.
  • 98% Occupancy with significant upside in rental income as units turnover
  • Located near major transit routes, including I-105, I-110, and I-405 freeways.

Executive Summary

This 95-unit multifamily complex, situated in the Harbor Gateway North submarket, offers investors a robust opportunity to acquire a stabilized large-scale asset in the heart of Gardena, CA. The property features gated entry, on-site parking for 85 vehicles, ample resident amenities including a pool, laundry facilities, fitness center, and courtyard. With a current occupancy rate of approximately 98% and significant potential upside in rental income as units turnover, the asset demonstrates strong revenue stability with room for growth.
Positioned in a highly accessible location, the property benefits from proximity to major Southern California transportation arteries, including the I-105, I-110, and I-405 freeways, as well as convenient routes into downtown Los Angeles and the South Bay. The submarket is supported by diversified employment centers and strong rental demand driven by the property’s connectivity to LAX and the ports of Los Angeles and Long Beach. With recent renovations completed in 2026, this property combines operational stability with long-term value appreciation potential, making it an attractive acquisition for both institutional and private investors.

Financial Summary (Pro Forma - 2027) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2027) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $14,885,000
Price Per Unit $156,684
Sale Type Investment
Cap Rate 6.21%
Gross Rent Multiplier 9.19
No. Units 95
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 1.24 AC
Building Size 44,692 SF
Average Occupancy 100%
No. Stories 3
Year Built/Renovated 1966/2026
Parking Ratio 1.96/1,000 SF
Zoning LAC2 - Commercial - C1.5 Uses; Retail w/ Limited Manufacturing, Service Stations and Garages, Retail Contr. Business, Churches, Schools, Auto Sales, R4 Uses

Amenities

Unit Amenities

  • Air Conditioning
  • Heating
  • Kitchen
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower

Site Amenities

  • Courtyard
  • Fitness Center
  • Laundry Facilities
  • Pool
  • Grill

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 37 - 385
1+1 57 - 480 - 520
2+1 1 - 750
Moderately walkable
60/100
Exceptionally drivable
100/100
Good public transit
70/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
6119-015-016
Land Assessment
$7,062,869 (2025)
Improvements Assessment
$9,741,889 (2025)
Total Assessment
$16,804,758 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2027 Payable 2027
  • Listing ID: 40715296

  • Date on Market: 5/29/2026

  • Last Updated:

  • Address: 835 W Rosecrans Ave, Gardena, CA 90247

Contact the Sale Advisor

Rosecrans Apartments | 835 W Rosecrans Ave

Have an account? Log In

What's your inquiry about?*

Select Option

Select at least one option

Preferred Date*

Preferred date is required

First Name*

Last Name*

Email*

Email address is required

Phone*

Ext (optional)

Company (optional)

Message*

Message is required

{{getContactFormMessageFieldCharacterCount()}} out of 600

New to LoopNet? No problem. We'll automatically create a free account for you. By clicking the button, you agree to LoopNet's Terms of Use and Privacy Notice.

Hmm, there seems to have been an error sending your message. Please refresh the page and try again.

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}